Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-04-01 (19 years)Status: ActiveBusiness sector: Autres transports routiers de voyageurs Location: WOIPPY (57140), Moselle
LIAISONS DIRECTES : revenue, balance sheet and financial ratios
LIAISONS DIRECTES is a French company
founded 19 years ago,
specialized in the sector Autres transports routiers de voyageurs .
Based in WOIPPY (57140),
this company of category PME
shows in 2020 a revenue of 881 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LIAISONS DIRECTES (SIREN 494996093)
Indicator
2024
2023
2020
2019
2018
2017
Revenue
N/C
N/C
880 923 €
1 507 564 €
1 534 739 €
1 221 015 €
Net income
39 227 €
34 542 €
81 313 €
-81 869 €
68 807 €
10 463 €
EBITDA
N/C
N/C
-29 213 €
-82 642 €
71 435 €
826 €
Net margin
N/C
N/C
9.2%
-5.4%
4.5%
0.9%
Revenue and income statement
In 2024, LIAISONS DIRECTES generates positive net income of 39 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 10 k€ -> 39 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
39 227 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.76%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.707%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2023
2024
Debt ratio
72.025
8.789
24.889
8.316
33.966
21.76
Financial autonomy
26.641
33.689
29.05
39.883
40.483
47.707
Repayment capacity
47.726
0.307
-0.292
-0.833
None
None
Cash flow / Revenue
0.207%
4.412%
-4.78%
-2.673%
None%
None%
Sector positioning
Debt ratio
21.762024
2020
2023
2024
Q1: 1.2
Med: 27.55
Q3: 86.61
Good+14 pts over 3 years
In 2024, the debt ratio of LIAISONS DIRECTES (21.76) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
47.71%2024
2020
2023
2024
Q1: 15.62%
Med: 35.91%
Q3: 57.37%
Good+7 pts over 3 years
In 2024, the financial autonomy of LIAISONS DIRECTES (47.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.83 years2020
2020
Q1: -0.93 years
Med: 0.0 years
Q3: 1.26 years
Good
In 2020, the repayment capacity of LIAISONS DIRECTES (-0.83) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 221.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
221.186
Liquidity indicators evolution LIAISONS DIRECTES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2023
2024
Liquidity ratio
174.52
143.549
131.412
161.156
197.992
221.186
Interest coverage
153.753
1.516
-1.482
-3.238
None
None
Sector positioning
Liquidity ratio
221.192024
2020
2023
2024
Q1: 118.3
Med: 194.63
Q3: 302.55
Good+17 pts over 3 years
In 2024, the liquidity ratio of LIAISONS DIRECTES (221.19) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-3.24x2020
2020
Q1: -0.82x
Med: 0.0x
Q3: 1.19x
Watch
In 2020, the interest coverage of LIAISONS DIRECTES (-3.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LIAISONS DIRECTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2023
2024
Operating WCR
161 040 €
246 786 €
269 010 €
201 132 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
59
64
65
96
0
0
Supplier payment term (days)
80
100
67
147
0
0
Positioning of LIAISONS DIRECTES in its sector
Comparison with sector Autres transports routiers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of LIAISONS DIRECTES is estimated at
99 412 €
(range 28 947€ - 215 527€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
28k€99k€215k€
99 412 €Range: 28 947€ - 215 527€
NAF 5 all-time
Valuation method used
Net Income Multiple
39 227 €
×
2.5x
=99 412 €
Range: 28 948€ - 215 527€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres transports routiers de voyageurs )
Compare LIAISONS DIRECTES with other companies in the same sector:
Frequently asked questions about LIAISONS DIRECTES
What is the revenue of LIAISONS DIRECTES ?
The revenue of LIAISONS DIRECTES in 2020 is 881 k€.
Is LIAISONS DIRECTES profitable?
Yes, LIAISONS DIRECTES generated a net profit of 39 k€ in 2024.
Where is the headquarters of LIAISONS DIRECTES ?
The headquarters of LIAISONS DIRECTES is located in WOIPPY (57140), in the department Moselle.
Where to find the tax return of LIAISONS DIRECTES ?
The tax return of LIAISONS DIRECTES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LIAISONS DIRECTES operate?
LIAISONS DIRECTES operates in the sector Autres transports routiers de voyageurs (NAF code 49.39B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart