Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-10-17 (14 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: AILLY-SUR-SOMME (80470), Somme
LHOTELLIER MENUISERIE : revenue, balance sheet and financial ratios
LHOTELLIER MENUISERIE is a French company
founded 14 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in AILLY-SUR-SOMME (80470),
this company of category PME
shows in 2022 a revenue of 202 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LHOTELLIER MENUISERIE (SIREN 535264410)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
201 706 €
N/C
N/C
N/C
N/C
133 912 €
148 538 €
Net income
0 €
26 035 €
0 €
0 €
0 €
0 €
5 737 €
9 720 €
EBITDA
N/C
19 238 €
N/C
N/C
N/C
N/C
11 808 €
16 247 €
Net margin
N/C
12.9%
N/C
N/C
N/C
N/C
4.3%
6.5%
Revenue and income statement
In 2023, LHOTELLIER MENUISERIE records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2022: 10 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.502%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
1.17%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
44.919
59.837
50.059
39.37
31.782
11.937
8.085
1.502
Financial autonomy
26.634
30.993
29.585
25.16
19.82
8.052
6.192
1.17
Repayment capacity
0.0
0.0
None
None
None
None
0.0
None
Cash flow / Revenue
9.996%
5.598%
None%
None%
None%
None%
12.93%
None%
Sector positioning
Debt ratio
1.52023
2021
2022
2023
Q1: 4.61
Med: 24.31
Q3: 63.43
Excellent-5 pts over 3 years
In 2023, the debt ratio of LHOTELLIER MENUISERIE (1.50) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
1.17%2023
2021
2022
2023
Q1: 17.63%
Med: 36.9%
Q3: 54.57%
Watch
In 2023, the financial autonomy of LHOTELLIER MENUISERIE (1.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.0 years2022
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 2.21 years
Excellent
In 2022, the repayment capacity of LHOTELLIER MENUISERIE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 434.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
256.765
206.707
244.346
276.433
265.651
299.173
426.796
434.06
Interest coverage
0.0
0.0
None
None
None
None
0.0
None
Sector positioning
Liquidity ratio
434.062023
2021
2022
2023
Q1: 148.47
Med: 205.87
Q3: 296.13
Excellent
In 2023, the liquidity ratio of LHOTELLIER MENUISERIE (434.06) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.56x
Q3: 2.56x
Average
In 2022, the interest coverage of LHOTELLIER MENUISERIE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 795 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 120 days. The gap of 675 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
795 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
120 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LHOTELLIER MENUISERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-21 704 €
-44 353 €
0 €
0 €
0 €
0 €
-19 981 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
35
43
1224
1172
636
0
56
795
Supplier payment term (days)
25
29
347
311
323
0
32
120
Positioning of LHOTELLIER MENUISERIE in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Similar companies (Travaux de menuiserie bois et PVC)
Compare LHOTELLIER MENUISERIE with other companies in the same sector:
Frequently asked questions about LHOTELLIER MENUISERIE
What is the revenue of LHOTELLIER MENUISERIE ?
The revenue of LHOTELLIER MENUISERIE in 2022 is 202 k€.
Is LHOTELLIER MENUISERIE profitable?
Yes, LHOTELLIER MENUISERIE generated a net profit of 26 k€ in 2022.
Where is the headquarters of LHOTELLIER MENUISERIE ?
The headquarters of LHOTELLIER MENUISERIE is located in AILLY-SUR-SOMME (80470), in the department Somme.
Where to find the tax return of LHOTELLIER MENUISERIE ?
The tax return of LHOTELLIER MENUISERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LHOTELLIER MENUISERIE operate?
LHOTELLIER MENUISERIE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart