Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-06-01 (19 years)Status: ActiveBusiness sector: Nettoyage courant des bâtimentsLocation: LE VESINET (78110), Yvelines
L'HOTELIERE DE MENAGE : revenue, balance sheet and financial ratios
L'HOTELIERE DE MENAGE is a French company
founded 19 years ago,
specialized in the sector Nettoyage courant des bâtiments.
Based in LE VESINET (78110),
this company of category PME
shows in 2022 a revenue of 992 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L'HOTELIERE DE MENAGE (SIREN 490160967)
Indicator
2024
2023
2022
2019
2018
2017
2016
Revenue
N/C
N/C
992 108 €
N/C
N/C
1 581 495 €
N/C
Net income
4 729 €
26 235 €
72 781 €
22 615 €
20 987 €
1 033 €
8 915 €
EBITDA
N/C
N/C
-58 470 €
N/C
N/C
34 695 €
N/C
Net margin
N/C
N/C
7.3%
N/C
N/C
0.1%
N/C
Revenue and income statement
En 2024, L'HOTELIERE DE MENAGE genera un resultado neto positivo de 5 k€. Evolución 2016-2024: 9 k€ -> 5 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 729 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 5%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 29%. El equilibrio entre fondos propios y deuda es satisfactorio.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.803%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.9%
Solvency indicators evolution L'HOTELIERE DE MENAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Debt ratio
216.345
24.303
2.173
0.0
0.0
0.0
4.803
Financial autonomy
7.96
10.988
14.942
15.998
33.085
36.211
28.9
Repayment capacity
None
0.355
None
None
0.0
None
None
Cash flow / Revenue
None%
1.76%
None%
None%
-7.406%
None%
None%
Sector positioning
Ratio de endeudamiento
4.82024
2022
2023
2024
Q1: 0.0
Med: 9.64
Q3: 46.81
Bueno+12 pts over 3 years
En 2024, el ratio de endeudamiento de L'HOTELIERE DE MENAGE (4.80) se sitúa por debajo de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Esta posición controlada refleja una gestión prudente.
Autonomía financiera
28.9%2024
2022
2023
2024
Q1: 7.62%
Med: 29.57%
Q3: 51.09%
Average
En 2024, el autonomía financiera de L'HOTELIERE DE MENAGE (28.9%) se sitúa por debajo de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Una mejora fortalecería la posición competitiva.
Capacidad de reembolso
0.0 ans2022
2022
Q1: 0.0 ans
Med: 0.02 ans
Q3: 1.29 ans
Excelente
En 2022, el capacidad de reembolso de L'HOTELIERE DE MENAGE (0.0 an) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Una capacidad corta refleja deuda controlada y buena generación de efectivo.
Liquidity ratios
El ratio de liquidez se sitúa en 140.62. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
140.622
Liquidity indicators evolution L'HOTELIERE DE MENAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
2024
Liquidity ratio
175.819
209.98
320.883
170.654
155.397
159.059
140.622
Interest coverage
None
6.133
None
None
0.0
None
None
Sector positioning
Ratio de liquidez
140.622024
2022
2023
2024
Q1: 112.03
Med: 158.61
Q3: 240.18
Average
En 2024, el ratio de liquidez de L'HOTELIERE DE MENAGE (140.62) se sitúa por debajo de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Una mejora fortalecería la posición competitiva.
Cobertura de intereses
0.0x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.51x
Average
En 2022, el cobertura de intereses de L'HOTELIERE DE MENAGE (0.0x) se sitúa por debajo de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Una mejora fortalecería la posición competitiva.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution L'HOTELIERE DE MENAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Operating WCR
0 €
1 135 229 €
0 €
0 €
551 731 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
337
61
384
281
58
454
0
Supplier payment term (days)
927
264
1299
3947
275
0
0
Positioning of L'HOTELIERE DE MENAGE in its sector
Comparison with sector Nettoyage courant des bâtiments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 5 312€ to 39 429€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
5k€15k€39k€
15 417 €Range: 5 312€ - 39 429€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Nettoyage courant des bâtiments)
Compare L'HOTELIERE DE MENAGE with other companies in the same sector:
Frequently asked questions about L'HOTELIERE DE MENAGE
What is the revenue of L'HOTELIERE DE MENAGE ?
The revenue of L'HOTELIERE DE MENAGE in 2022 is 992 k€.
Is L'HOTELIERE DE MENAGE profitable?
Yes, L'HOTELIERE DE MENAGE generated a net profit of 5 k€ in 2024.
Where is the headquarters of L'HOTELIERE DE MENAGE ?
The headquarters of L'HOTELIERE DE MENAGE is located in LE VESINET (78110), in the department Yvelines.
Where to find the tax return of L'HOTELIERE DE MENAGE ?
The tax return of L'HOTELIERE DE MENAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L'HOTELIERE DE MENAGE operate?
L'HOTELIERE DE MENAGE operates in the sector Nettoyage courant des bâtiments (NAF code 81.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart