Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1973-01-01 (53 years)Status: ActiveBusiness sector: Fabrication de pièces techniques à base de matières plastiquesLocation: TERRASSON LAVILLEDIEU (24120), Dordogne
LHOMOND PLASTIQUE SASU : revenue, balance sheet and financial ratios
LHOMOND PLASTIQUE SASU is a French company
founded 53 years ago,
specialized in the sector Fabrication de pièces techniques à base de matières plastiques.
Based in TERRASSON LAVILLEDIEU (24120),
this company of category PME
shows in 2021 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LHOMOND PLASTIQUE SASU (SIREN 647380278)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
N/C
2 016 791 €
1 756 969 €
1 617 580 €
1 576 986 €
1 937 747 €
Net income
109 495 €
118 226 €
131 031 €
18 956 €
-38 325 €
55 894 €
-29 134 €
107 625 €
EBITDA
N/C
N/C
N/C
67 572 €
19 739 €
98 679 €
9 159 €
199 397 €
Net margin
N/C
N/C
N/C
0.9%
-2.2%
3.5%
-1.8%
5.6%
Revenue and income statement
In 2024, LHOMOND PLASTIQUE SASU generates positive net income of 109 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 108 k€ -> 109 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
109 495 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 60%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
60.017%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.843%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
54.634
48.489
48.302
105.625
97.603
54.755
40.679
60.017
Financial autonomy
51.671
45.793
50.362
30.381
31.938
51.495
50.914
50.843
Repayment capacity
1.996
405.426
3.799
61.508
6.284
None
None
None
Cash flow / Revenue
8.924%
0.046%
5.718%
0.376%
3.106%
None%
None%
None%
Sector positioning
Debt ratio
60.022024
2022
2023
2024
Q1: 7.54
Med: 27.74
Q3: 63.65
Average+9 pts over 3 years
In 2024, the debt ratio of LHOMOND PLASTIQUE SASU (60.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
50.84%2024
2022
2023
2024
Q1: 30.63%
Med: 49.0%
Q3: 65.86%
Good
In 2024, the financial autonomy of LHOMOND PLASTIQUE SASU (50.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 318.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
253.836
200.47
270.318
177.351
185.105
308.179
233.871
318.791
Interest coverage
5.34
101.496
7.866
36.988
10.972
None
None
None
Sector positioning
Liquidity ratio
318.792024
2022
2023
2024
Q1: 173.28
Med: 264.79
Q3: 378.42
Good
In 2024, the liquidity ratio of LHOMOND PLASTIQUE SASU (318.79) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LHOMOND PLASTIQUE SASU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
805 056 €
805 729 €
750 816 €
567 694 €
772 673 €
0 €
0 €
0 €
Inventory turnover (days)
41
59
47
41
69
0
0
0
Customer payment term (days)
25
42
31
49
37
0
0
0
Supplier payment term (days)
52
73
49
64
74
0
0
0
Positioning of LHOMOND PLASTIQUE SASU in its sector
Comparison with sector Fabrication de pièces techniques à base de matières plastiques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (46 transactions).
This range of 57 576€ to 674 306€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
57k€191k€674k€
191 859 €Range: 57 576€ - 674 306€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 46 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de pièces techniques à base de matières plastiques)
Compare LHOMOND PLASTIQUE SASU with other companies in the same sector:
Frequently asked questions about LHOMOND PLASTIQUE SASU
What is the revenue of LHOMOND PLASTIQUE SASU ?
The revenue of LHOMOND PLASTIQUE SASU in 2021 is 2.0 M€.
Is LHOMOND PLASTIQUE SASU profitable?
Yes, LHOMOND PLASTIQUE SASU generated a net profit of 109 k€ in 2024.
Where is the headquarters of LHOMOND PLASTIQUE SASU ?
The headquarters of LHOMOND PLASTIQUE SASU is located in TERRASSON LAVILLEDIEU (24120), in the department Dordogne.
Where to find the tax return of LHOMOND PLASTIQUE SASU ?
The tax return of LHOMOND PLASTIQUE SASU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LHOMOND PLASTIQUE SASU operate?
LHOMOND PLASTIQUE SASU operates in the sector Fabrication de pièces techniques à base de matières plastiques (NAF code 22.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart