Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-01-25 (10 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: LES ARCS (83460), Var
LHEUREUX MENUISERIE : revenue, balance sheet and financial ratios
LHEUREUX MENUISERIE is a French company
founded 10 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in LES ARCS (83460),
this company of category PME
shows in 2019 a revenue of 463 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LHEUREUX MENUISERIE (SIREN 817854706)
Indicator
2023
2022
2021
2020
2019
2017
Revenue
N/C
N/C
N/C
N/C
462 746 €
162 726 €
Net income
0 €
0 €
0 €
0 €
28 880 €
11 361 €
EBITDA
N/C
N/C
N/C
N/C
45 801 €
15 979 €
Net margin
N/C
N/C
N/C
N/C
6.2%
7.0%
Revenue and income statement
In 2023, LHEUREUX MENUISERIE records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2017-2019: 11 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 156%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
155.826%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.29%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
Debt ratio
-55.35
48.886
48.361
31.133
86.923
155.826
Financial autonomy
-11.683
24.008
19.99
11.104
22.977
30.29
Repayment capacity
0.298
0.341
None
None
None
None
Cash flow / Revenue
8.734%
7.617%
None%
None%
None%
None%
Sector positioning
Debt ratio
155.832023
2021
2022
2023
Q1: 4.61
Med: 24.31
Q3: 63.43
Average+27 pts over 3 years
In 2023, the debt ratio of LHEUREUX MENUISERIE (155.83) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.29%2023
2021
2022
2023
Q1: 17.63%
Med: 36.9%
Q3: 54.57%
Average+16 pts over 3 years
In 2023, the financial autonomy of LHEUREUX MENUISERIE (30.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 158.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
2023
Liquidity ratio
116.77
154.368
122.718
130.333
99.489
158.298
Interest coverage
0.77
0.127
None
None
None
None
Sector positioning
Liquidity ratio
158.32023
2021
2022
2023
Q1: 148.47
Med: 205.87
Q3: 296.13
Average+7 pts over 3 years
In 2023, the liquidity ratio of LHEUREUX MENUISERIE (158.30) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 288 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 197 days. The gap of 91 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
288 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
197 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LHEUREUX MENUISERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
Operating WCR
-22 907 €
30 208 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
24
42
0
0
0
0
Customer payment term (days)
49
17
82
112
88
288
Supplier payment term (days)
33
9
102
76
138
197
Positioning of LHEUREUX MENUISERIE in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Similar companies (Travaux de menuiserie bois et PVC)
Compare LHEUREUX MENUISERIE with other companies in the same sector:
Frequently asked questions about LHEUREUX MENUISERIE
What is the revenue of LHEUREUX MENUISERIE ?
The revenue of LHEUREUX MENUISERIE in 2019 is 463 k€.
Is LHEUREUX MENUISERIE profitable?
Yes, LHEUREUX MENUISERIE generated a net profit of 29 k€ in 2019.
Where is the headquarters of LHEUREUX MENUISERIE ?
The headquarters of LHEUREUX MENUISERIE is located in LES ARCS (83460), in the department Var.
Where to find the tax return of LHEUREUX MENUISERIE ?
The tax return of LHEUREUX MENUISERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LHEUREUX MENUISERIE operate?
LHEUREUX MENUISERIE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart