SIREN : 523941714
LHERMIE SOLAIRE is a French company founded 15 years ago, specialized in the sector Production d'électricité. Based in GAP (05000), this company of category PME shows in 2023 a revenue of 12 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2023 | 2020 | 2019 |
|---|---|---|---|
| Revenue | 11 940 € | 11 931 € | 10 583 € |
| Net income | 8 427 € | 8 125 € | 6 708 € |
| EBITDA | 9 352 € | 9 676 € | 8 441 € |
| Net margin | 70.6% | 68.1% | 63.4% |
In 2023, LHERMIE SOLAIRE achieves revenue of 12 k€. Revenue is growing positively over 3 years (CAGR: +3.1%). Vs 2020: +0%. After deducting consumption (0 €), gross margin stands at 12 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 9 k€, representing 78.3% of revenue. Warning negative scissor effect: despite revenue change (+0%), EBITDA varies by -3%, reducing margin by 2.8 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 8 k€, i.e. 70.6% of revenue. This profit can be retained or distributed to shareholders.
11 940 €
11 940 €
9 352 €
7 310 €
8 427 €
78.3%
The debt ratio (= Financial debt / Equity x 100) stands at 102%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 78.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
102.104%
47.302%
78.585%
1.863
31.0%
In 2023, the debt ratio of LHERMIE SOLAIRE (102.10) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2023, the financial autonomy of LHERMIE SOLAIRE (47.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2023, the repayment capacity of LHERMIE SOLAIRE (1.86) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 1097.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
1097.18
0.0
In 2023, the liquidity ratio of LHERMIE SOLAIRE (1097.18) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2023, the interest coverage of LHERMIE SOLAIRE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 104 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 193 days. Excellent situation: suppliers finance 89 days of the operating cycle (retail model). Overall, WCR represents 148 days of revenue, i.e. 5 k€ to permanently finance.
4 909 €
104 j
193 j
0 j
148 j
Based on 85 transactions of similar company sales
(all years),
the value of LHERMIE SOLAIRE is estimated at
18 645 €
(range 2 961€ - 72 933€).
With an EBITDA of 9 352€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare LHERMIE SOLAIRE with other companies in the same sector:
Voir toutes les statistiques du secteur Production d'électricité
The revenue of LHERMIE SOLAIRE in 2023 is 12 k€.
Yes, LHERMIE SOLAIRE generated a net profit of 8 k€ in 2023.
The headquarters of LHERMIE SOLAIRE is located in GAP (05000), in the department Hautes-Alpes.
The tax return of LHERMIE SOLAIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
LHERMIE SOLAIRE operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.