Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2019-10-14 (6 years)Status: ActiveBusiness sector: Fabrication de produits azotés et d'engraisLocation: ANDANCE (07340), Ardeche
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
L'HERBIER PHYLAE : revenue, balance sheet and financial ratios
L'HERBIER PHYLAE is a French company
founded 6 years ago,
specialized in the sector Fabrication de produits azotés et d'engrais.
Based in ANDANCE (07340),
this company of category PME
shows in 2021 a revenue of 782 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L'HERBIER PHYLAE (SIREN 878468966)
Indicator
2024
2023
2022
2021
Revenue
N/C
N/C
N/C
781 860 €
Net income
30 639 €
111 854 €
46 730 €
196 288 €
EBITDA
N/C
N/C
N/C
284 366 €
Net margin
N/C
N/C
N/C
25.1%
Revenue and income statement
In 2024, L'HERBIER PHYLAE generates positive net income of 31 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2024: 196 k€ -> 31 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
30 639 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 208%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
208.264%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.78%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
17.537
260.152
216.524
208.264
Financial autonomy
60.509
24.761
28.037
28.78
Repayment capacity
0.315
None
None
None
Cash flow / Revenue
27.419%
None%
None%
None%
Sector positioning
Debt ratio
208.262024
2022
2023
2024
Q1: 7.95
Med: 30.99
Q3: 89.53
Average
In 2024, the debt ratio of L'HERBIER PHYLAE (208.26) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.78%2024
2022
2023
2024
Q1: 20.85%
Med: 42.23%
Q3: 60.06%
Average
In 2024, the financial autonomy of L'HERBIER PHYLAE (28.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 386.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
386.64
Liquidity indicators evolution L'HERBIER PHYLAE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
Liquidity ratio
331.412
329.439
358.638
386.64
Interest coverage
0.0
None
None
None
Sector positioning
Liquidity ratio
386.642024
2022
2023
2024
Q1: 190.68
Med: 291.78
Q3: 411.05
Good
In 2024, the liquidity ratio of L'HERBIER PHYLAE (386.64) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution L'HERBIER PHYLAE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Operating WCR
211 509 €
0 €
0 €
0 €
Inventory turnover (days)
63
0
0
0
Customer payment term (days)
29
0
0
0
Supplier payment term (days)
80
0
0
0
Positioning of L'HERBIER PHYLAE in its sector
Comparison with sector Fabrication de produits azotés et d'engrais
Valuation estimate
Based on 74 transactions of similar company sales
(all years),
the value of L'HERBIER PHYLAE is estimated at
16 481 €
(range 7 417€ - 129 805€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
74 tx
7k€16k€129k€
16 481 €Range: 7 417€ - 129 805€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
30 639 €
×
0.5x
=16 482 €
Range: 7 418€ - 129 806€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 74 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de produits azotés et d'engrais)
Compare L'HERBIER PHYLAE with other companies in the same sector:
The revenue of L'HERBIER PHYLAE in 2021 is 782 k€.
Is L'HERBIER PHYLAE profitable?
Yes, L'HERBIER PHYLAE generated a net profit of 31 k€ in 2024.
Where is the headquarters of L'HERBIER PHYLAE ?
The headquarters of L'HERBIER PHYLAE is located in ANDANCE (07340), in the department Ardeche.
Where to find the tax return of L'HERBIER PHYLAE ?
The tax return of L'HERBIER PHYLAE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L'HERBIER PHYLAE operate?
L'HERBIER PHYLAE operates in the sector Fabrication de produits azotés et d'engrais (NAF code 20.15Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart