LH HOSPITALITY BORDEAUX : revenue, balance sheet and financial ratios
LH HOSPITALITY BORDEAUX is a French company
founded 27 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in COURBEVOIE (92400),
this company of category PME
shows in 2024 a revenue of 5.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LH HOSPITALITY BORDEAUX (SIREN 422330167)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
5 671 745 €
2 812 069 €
4 318 193 €
5 360 600 €
3 518 303 €
8 902 567 €
8 656 985 €
8 626 371 €
8 568 782 €
Net income
-36 647 €
-1 115 102 €
428 210 €
467 550 €
-1 163 583 €
996 410 €
917 513 €
917 441 €
829 393 €
EBITDA
1 034 953 €
-765 077 €
1 152 064 €
1 386 056 €
-420 686 €
2 962 289 €
2 822 831 €
2 970 237 €
2 754 511 €
Net margin
-0.6%
-39.7%
9.9%
8.7%
-33.1%
11.2%
10.6%
10.6%
9.7%
Revenue and income statement
In 2024, LH HOSPITALITY BORDEAUX achieves revenue of 5.7 M€. Revenue is declining over the period 2016-2024 (CAGR: -5.0%). Vs 2023, growth of +102% (2.8 M€ -> 5.7 M€). After deducting consumption (767 k€), gross margin stands at 4.9 M€, i.e. a rate of 86%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.0 M€, representing 18.2% of revenue. Positive scissor effect: EBITDA margin improves by +45.5 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -37 k€ (-0.6% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 671 745 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 904 959 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 034 953 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
19 088 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-36 647 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
18.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -1425%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -6%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 11.2 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 11.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-1424.848%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-6.04%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
11.614%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
11.23
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
126.359
108.63
95.989
85.254
318.262
114.388
570.308
-1668.071
-1424.848
Financial autonomy
35.185
38.108
42.318
45.527
21.473
39.559
9.978
-5.09
-6.04
Repayment capacity
3.272
11.109
2.638
2.42
-14.446
4.481
4.173
-9.087
11.23
Cash flow / Revenue
18.881%
5.077%
20.181%
20.614%
-21.237%
14.063%
19.943%
-31.611%
11.614%
Sector positioning
Debt ratio
-1424.852024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Excellent-50 pts over 3 years
In 2024, the debt ratio of LH HOSPITALITY BORDEAUX (-1424.85) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-6.04%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Average-7 pts over 3 years
In 2024, the financial autonomy of LH HOSPITALITY BORDEAUX (-6.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
11.23 years2024
2022
2023
2024
Q1: -0.07 years
Med: 0.73 years
Q3: 4.74 years
Average+7 pts over 3 years
In 2024, the repayment capacity of LH HOSPITALITY BORDEAUX (11.23) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 65.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 8.9x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
65.572
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
65.263
61.093
50.275
44.238
106.263
137.045
112.752
72.894
65.572
Interest coverage
7.924
0.0
4.248
3.304
-25.567
13.939
12.033
-6.82
8.916
Sector positioning
Liquidity ratio
65.572024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average-9 pts over 3 years
In 2024, the liquidity ratio of LH HOSPITALITY BORDEAUX (65.57) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
8.92x2024
2022
2023
2024
Q1: 0.0x
Med: 1.5x
Q3: 11.71x
Good-7 pts over 3 years
In 2024, the interest coverage of LH HOSPITALITY BORDEAUX (8.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 5 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 84 days. Excellent situation: suppliers finance 79 days of the operating cycle (retail model). Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-24 days): operations structurally generate cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-380 631 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
5 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
84 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-24 j
WCR and payment terms evolution LH HOSPITALITY BORDEAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-324 671 €
-178 738 €
-324 810 €
-549 199 €
149 528 €
613 681 €
-482 083 €
-574 562 €
-380 631 €
Inventory turnover (days)
2
2
2
2
4
2
2
5
2
Customer payment term (days)
7
5
3
3
2
3
4
17
5
Supplier payment term (days)
123
119
94
74
101
72
118
94
84
Positioning of LH HOSPITALITY BORDEAUX in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of LH HOSPITALITY BORDEAUX is estimated at
4 244 041 €
(range 1 296 332€ - 7 967 639€).
With an EBITDA of 1 034 953€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.54x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
1296k€4244k€7967k€
4 244 041 €Range: 1 296 332€ - 7 967 639€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 034 953 €×4.8x
Estimation4 941 678 €
1 154 673€ - 8 511 127€
Revenue Multiple30%
5 671 745 €×0.54x
Estimation3 081 314 €
1 532 431€ - 7 061 827€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare LH HOSPITALITY BORDEAUX with other companies in the same sector:
Frequently asked questions about LH HOSPITALITY BORDEAUX
What is the revenue of LH HOSPITALITY BORDEAUX ?
The revenue of LH HOSPITALITY BORDEAUX in 2024 is 5.7 M€.
Is LH HOSPITALITY BORDEAUX profitable?
LH HOSPITALITY BORDEAUX recorded a net loss in 2024.
Where is the headquarters of LH HOSPITALITY BORDEAUX ?
The headquarters of LH HOSPITALITY BORDEAUX is located in COURBEVOIE (92400), in the department Hauts-de-Seine.
Where to find the tax return of LH HOSPITALITY BORDEAUX ?
The tax return of LH HOSPITALITY BORDEAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LH HOSPITALITY BORDEAUX operate?
LH HOSPITALITY BORDEAUX operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart