Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-09-15 (20 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: DIETWILLER (68440), Haut-Rhin
LG PROMOTION : revenue, balance sheet and financial ratios
LG PROMOTION is a French company
founded 20 years ago,
specialized in the sector Construction de maisons individuelles.
Based in DIETWILLER (68440),
this company of category PME
shows in 2021 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LG PROMOTION (SIREN 484295357)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 644 576 €
2 159 246 €
2 293 329 €
2 216 932 €
1 805 709 €
2 103 853 €
Net income
12 113 €
30 283 €
5 459 €
-16 626 €
9 553 €
9 693 €
74 974 €
EBITDA
N/C
61 797 €
17 041 €
37 521 €
31 391 €
26 617 €
89 720 €
Net margin
N/C
1.1%
0.3%
-0.7%
0.4%
0.5%
3.6%
Revenue and income statement
In 2023, LG PROMOTION generates positive net income of 12 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 75 k€ -> 12 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
12 113 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 306%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
306.298%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.904%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
75.611
110.702
457.512
519.06
519.089
431.081
306.298
Financial autonomy
21.803
13.092
5.602
4.077
7.742
9.897
14.904
Repayment capacity
0.483
3.213
55.883
-49.74
-38.101
14.983
None
Cash flow / Revenue
3.063%
0.764%
0.465%
-0.511%
-0.942%
1.956%
None%
Sector positioning
Debt ratio
306.32023
2020
2021
2023
Q1: 0.0
Med: 12.13
Q3: 55.06
Watch
In 2023, the debt ratio of LG PROMOTION (306.30) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
14.9%2023
2020
2021
2023
Q1: 5.4%
Med: 23.41%
Q3: 45.27%
Average+9 pts over 3 years
In 2023, the financial autonomy of LG PROMOTION (14.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
14.98 years2021
2020
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.43 years
Average+50 pts over 2 years
In 2021, the repayment capacity of LG PROMOTION (14.98) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 152.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
152.669
Liquidity indicators evolution LG PROMOTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
113.904
106.634
126.84
120.892
176.618
194.473
152.669
Interest coverage
7.498
53.639
64.518
56.635
101.972
17.1
None
Sector positioning
Liquidity ratio
152.672023
2020
2021
2023
Q1: 124.75
Med: 178.71
Q3: 286.08
Average-11 pts over 3 years
In 2023, the liquidity ratio of LG PROMOTION (152.67) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
17.1x2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.23x
Excellent
In 2021, the interest coverage of LG PROMOTION (17.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LG PROMOTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
686 866 €
688 896 €
1 358 447 €
1 393 587 €
1 161 610 €
1 201 616 €
0 €
Inventory turnover (days)
6
29
19
27
28
29
0
Customer payment term (days)
110
151
344
380
218
154
0
Supplier payment term (days)
89
99
96
98
61
68
0
Positioning of LG PROMOTION in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of LG PROMOTION is estimated at
30 067 €
(range 10 193€ - 96 961€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
113 transactions
10k€30k€96k€
30 067 €Range: 10 193€ - 96 961€
NAF 5 all-time
Valuation method used
Net Income Multiple
12 113 €
×
2.5x
=30 068 €
Range: 10 193€ - 96 961€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare LG PROMOTION with other companies in the same sector:
Yes, LG PROMOTION generated a net profit of 12 k€ in 2023.
Where is the headquarters of LG PROMOTION ?
The headquarters of LG PROMOTION is located in DIETWILLER (68440), in the department Haut-Rhin.
Where to find the tax return of LG PROMOTION ?
The tax return of LG PROMOTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LG PROMOTION operate?
LG PROMOTION operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart