Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-06-01 (19 years)Status: ActiveBusiness sector: Promotion immobilière d'autres bâtimentsLocation: LEXY (54720), Meurthe-et-Moselle
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LEXY CONSTRUCTIONS : revenue, balance sheet and financial ratios
LEXY CONSTRUCTIONS is a French company
founded 19 years ago,
specialized in the sector Promotion immobilière d'autres bâtiments.
Based in LEXY (54720),
this company of category PME
shows in 2015 a revenue of 101 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LEXY CONSTRUCTIONS (SIREN 491664728)
Indicator
2016
2015
Revenue
N/C
101 281 €
Net income
-31 174 €
-87 298 €
EBITDA
-38 564 €
-60 736 €
Net margin
N/C
-86.2%
Revenue and income statement
In 2016, LEXY CONSTRUCTIONS records a net loss of 31 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2016)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-38 564 €
EBIT (2016)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-38 748 €
Net income (2016)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-31 174 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -507%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -9%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2016)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-507.328%
Financial autonomy (2016)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-8.595%
Repayment capacity (2016)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-15.67
Solvency indicators evolution LEXY CONSTRUCTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
Debt ratio
-805.241
-507.328
Financial autonomy
-5.448
-8.595
Repayment capacity
-6.006
-15.67
Cash flow / Revenue
-86.194%
None%
Sector positioning
Debt ratio
-507.332016
2015
2016
Q1: 0.0
Med: 5.95
Q3: 179.95
Excellent
In 2016, the debt ratio of LEXY CONSTRUCTIONS (-507.33) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-8.6%2016
2015
2016
Q1: 0.08%
Med: 16.5%
Q3: 55.98%
Average
In 2016, the financial autonomy of LEXY CONSTRUCTIONS (-8.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-15.67 years2016
2015
2016
Q1: -3.72 years
Med: 0.0 years
Q3: 2.74 years
Excellent
In 2016, the repayment capacity of LEXY CONSTRUCTIONS (-15.67) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 153.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 21.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2016)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
153.866
Interest coverage (2016)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
20.978
Liquidity indicators evolution LEXY CONSTRUCTIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
Liquidity ratio
162.399
153.866
Interest coverage
-43.734
20.978
Sector positioning
Liquidity ratio
153.872016
2015
2016
Q1: 132.73
Med: 288.69
Q3: 963.71
Average-6 pts over 2 years
In 2016, the liquidity ratio of LEXY CONSTRUCTIONS (153.87) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
20.98x2016
2015
2016
Q1: -2.87x
Med: 0.0x
Q3: 3.91x
Excellent+51 pts over 2 years
In 2016, the interest coverage of LEXY CONSTRUCTIONS (21.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 957 days. Excellent situation: suppliers finance 957 days of the operating cycle (retail model).
Operating WCR (2016)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2016)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2016)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
957 j
Inventory turnover (2016)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LEXY CONSTRUCTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
Operating WCR
506 090 €
0 €
Inventory turnover (days)
3810
0
Customer payment term (days)
13
0
Supplier payment term (days)
274
957
Positioning of LEXY CONSTRUCTIONS in its sector
Comparison with sector Promotion immobilière d'autres bâtiments
Similar companies (Promotion immobilière d'autres bâtiments)
Compare LEXY CONSTRUCTIONS with other companies in the same sector:
Frequently asked questions about LEXY CONSTRUCTIONS
What is the revenue of LEXY CONSTRUCTIONS ?
The revenue of LEXY CONSTRUCTIONS in 2015 is 101 k€.
Is LEXY CONSTRUCTIONS profitable?
LEXY CONSTRUCTIONS recorded a net loss in 2016.
Where is the headquarters of LEXY CONSTRUCTIONS ?
The headquarters of LEXY CONSTRUCTIONS is located in LEXY (54720), in the department Meurthe-et-Moselle.
Where to find the tax return of LEXY CONSTRUCTIONS ?
The tax return of LEXY CONSTRUCTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LEXY CONSTRUCTIONS operate?
LEXY CONSTRUCTIONS operates in the sector Promotion immobilière d'autres bâtiments (NAF code 41.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart