Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1982-02-08 (44 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: DIEPPE (76200), Seine-Maritime
LEVEILLARD PNEUS : revenue, balance sheet and financial ratios
LEVEILLARD PNEUS is a French company
founded 44 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in DIEPPE (76200),
this company of category PME
shows in 2023 a revenue of 4.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LEVEILLARD PNEUS (SIREN 324046192)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
3 957 805 €
3 592 107 €
3 397 364 €
2 828 604 €
3 238 093 €
N/C
N/C
N/C
Net income
149 246 €
52 731 €
65 211 €
-34 939 €
-117 829 €
48 010 €
51 072 €
-18 054 €
23 115 €
EBITDA
N/C
127 856 €
194 514 €
61 111 €
-25 140 €
144 027 €
N/C
N/C
N/C
Net margin
N/C
1.3%
1.8%
-1.0%
-4.2%
1.5%
N/C
N/C
N/C
Revenue and income statement
In 2024, LEVEILLARD PNEUS generates positive net income of 149 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 23 k€ -> 149 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
149 246 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.796%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.856%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
60.409
62.505
56.179
43.86
86.645
85.762
51.96
35.63
17.796
Financial autonomy
37.418
35.817
39.819
43.08
35.319
31.086
35.129
38.187
46.856
Repayment capacity
None
None
None
2.177
-5.277
-28.132
2.46
6.49
None
Cash flow / Revenue
None%
None%
None%
2.007%
-3.01%
-0.394%
3.213%
0.761%
None%
Sector positioning
Debt ratio
17.82024
2022
2023
2024
Q1: 5.46
Med: 23.98
Q3: 69.29
Good-14 pts over 3 years
In 2024, the debt ratio of LEVEILLARD PNEUS (17.80) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
46.86%2024
2022
2023
2024
Q1: 21.53%
Med: 45.62%
Q3: 63.33%
Good+8 pts over 3 years
In 2024, the financial autonomy of LEVEILLARD PNEUS (46.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
6.49 years2023
2022
2023
Q1: 0.0 years
Med: 0.6 years
Q3: 2.26 years
Average+7 pts over 2 years
In 2023, the repayment capacity of LEVEILLARD PNEUS (6.49) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 135.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
135.896
Liquidity indicators evolution LEVEILLARD PNEUS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
124.182
117.28
116.165
123.172
168.351
136.038
133.181
129.915
135.896
Interest coverage
None
None
None
3.272
-9.264
3.931
1.346
1.676
None
Sector positioning
Liquidity ratio
135.92024
2022
2023
2024
Q1: 143.21
Med: 217.16
Q3: 327.59
Watch
In 2024, the liquidity ratio of LEVEILLARD PNEUS (135.90) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.68x2023
2022
2023
Q1: 0.0x
Med: 0.65x
Q3: 3.57x
Good
In 2023, the interest coverage of LEVEILLARD PNEUS (1.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LEVEILLARD PNEUS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
656 167 €
622 830 €
745 891 €
615 867 €
639 463 €
0 €
Inventory turnover (days)
0
0
0
33
33
33
36
28
0
Customer payment term (days)
0
0
0
37
42
42
35
38
0
Supplier payment term (days)
0
0
0
58
58
65
66
62
0
Positioning of LEVEILLARD PNEUS in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of LEVEILLARD PNEUS is estimated at
676 025 €
(range 236 478€ - 1 544 667€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
236k€676k€1544k€
676 025 €Range: 236 478€ - 1 544 667€
NAF 5 année 2024
Valuation method used
Net Income Multiple
149 246 €
×
4.5x
=676 025 €
Range: 236 479€ - 1 544 667€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare LEVEILLARD PNEUS with other companies in the same sector:
The revenue of LEVEILLARD PNEUS in 2023 is 4.0 M€.
Is LEVEILLARD PNEUS profitable?
Yes, LEVEILLARD PNEUS generated a net profit of 149 k€ in 2024.
Where is the headquarters of LEVEILLARD PNEUS ?
The headquarters of LEVEILLARD PNEUS is located in DIEPPE (76200), in the department Seine-Maritime.
Where to find the tax return of LEVEILLARD PNEUS ?
The tax return of LEVEILLARD PNEUS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LEVEILLARD PNEUS operate?
LEVEILLARD PNEUS operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart