Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1977-01-01 (49 years)Status: ActiveBusiness sector: SupermarchésLocation: LES ANDELYS (27700), Eure
LEVANT DISTRIBUTION : revenue, balance sheet and financial ratios
LEVANT DISTRIBUTION is a French company
founded 49 years ago,
specialized in the sector Supermarchés.
Based in LES ANDELYS (27700),
this company of category PME
shows in 2023 a revenue of 16.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LEVANT DISTRIBUTION (SIREN 311118616)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
16 146 282 €
13 121 639 €
13 014 577 €
11 319 201 €
11 071 556 €
N/C
11 839 047 €
12 129 637 €
Net income
244 365 €
263 028 €
119 326 €
265 927 €
174 046 €
-165 920 €
-98 324 €
24 787 €
48 357 €
EBITDA
N/C
421 646 €
200 146 €
315 421 €
188 426 €
-64 631 €
N/C
109 242 €
90 460 €
Net margin
N/C
1.6%
0.9%
2.0%
1.5%
-1.5%
N/C
0.2%
0.4%
Revenue and income statement
In 2024, LEVANT DISTRIBUTION generates positive net income of 244 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 48 k€ -> 244 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
244 365 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 83%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
83.201%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.598%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
558.644
360.416
679.738
-403.269
779.843
204.765
225.169
144.05
83.201
Financial autonomy
6.526
7.89
3.824
-5.73
5.837
18.248
17.743
27.265
36.598
Repayment capacity
7.457
5.858
None
-2.04
3.749
2.433
6.444
3.371
None
Cash flow / Revenue
0.849%
0.638%
None%
-1.16%
1.649%
2.292%
1.261%
2.073%
None%
Sector positioning
Debt ratio
83.22024
2022
2023
2024
Q1: 1.08
Med: 38.44
Q3: 110.68
Average-10 pts over 3 years
In 2024, the debt ratio of LEVANT DISTRIBUTION (83.20) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.6%2024
2022
2023
2024
Q1: 14.11%
Med: 31.97%
Q3: 48.09%
Good+26 pts over 3 years
In 2024, the financial autonomy of LEVANT DISTRIBUTION (36.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.37 years2023
2022
2023
Q1: 0.0 years
Med: 1.06 years
Q3: 3.1 years
Average
In 2023, the repayment capacity of LEVANT DISTRIBUTION (3.37) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 195.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
195.714
Liquidity indicators evolution LEVANT DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
136.868
116.938
100.544
89.269
166.898
183.87
155.205
192.477
195.714
Interest coverage
46.8
32.193
None
-68.283
7.249
3.896
10.337
8.644
None
Sector positioning
Liquidity ratio
195.712024
2022
2023
2024
Q1: 106.0
Med: 141.72
Q3: 201.57
Good+17 pts over 3 years
In 2024, the liquidity ratio of LEVANT DISTRIBUTION (195.71) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
8.64x2023
2022
2023
Q1: 0.0x
Med: 1.41x
Q3: 5.66x
Excellent
In 2023, the interest coverage of LEVANT DISTRIBUTION (8.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LEVANT DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 605 479 €
1 598 982 €
0 €
905 432 €
772 649 €
781 655 €
901 850 €
732 880 €
0 €
Inventory turnover (days)
27
28
0
25
19
19
19
15
0
Customer payment term (days)
6
5
0
6
6
5
5
4
0
Supplier payment term (days)
35
40
0
36
19
19
27
17
0
Positioning of LEVANT DISTRIBUTION in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of LEVANT DISTRIBUTION is estimated at
1 423 594 €
(range 642 200€ - 3 214 915€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
642k€1423k€3214k€
1 423 594 €Range: 642 200€ - 3 214 915€
NAF 5 année 2024
Valuation method used
Net Income Multiple
244 365 €
×
5.8x
=1 423 594 €
Range: 642 200€ - 3 214 915€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare LEVANT DISTRIBUTION with other companies in the same sector:
Frequently asked questions about LEVANT DISTRIBUTION
What is the revenue of LEVANT DISTRIBUTION ?
The revenue of LEVANT DISTRIBUTION in 2023 is 16.1 M€.
Is LEVANT DISTRIBUTION profitable?
Yes, LEVANT DISTRIBUTION generated a net profit of 244 k€ in 2024.
Where is the headquarters of LEVANT DISTRIBUTION ?
The headquarters of LEVANT DISTRIBUTION is located in LES ANDELYS (27700), in the department Eure.
Where to find the tax return of LEVANT DISTRIBUTION ?
The tax return of LEVANT DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LEVANT DISTRIBUTION operate?
LEVANT DISTRIBUTION operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart