Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
L'ETAL DES GRANETTES : revenue, balance sheet and financial ratios
L'ETAL DES GRANETTES is a French company
founded 29 years ago,
specialized in the sector Restauration traditionnelle.
Based in AIX-EN-PROVENCE (13090),
this company of category PME
shows in 2016 a revenue of 886 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L'ETAL DES GRANETTES (SIREN 410885966)
Indicator
2024
2023
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
885 508 €
Net income
-109 741 €
-218 430 €
14 026 €
30 845 €
22 471 €
7 792 €
EBITDA
N/C
N/C
N/C
N/C
N/C
-71 388 €
Net margin
N/C
N/C
N/C
N/C
N/C
0.9%
Revenue and income statement
In 2024, L'ETAL DES GRANETTES records a net loss of 110 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-109 741 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 427%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
427.442%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.153%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution L'ETAL DES GRANETTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
Debt ratio
0.073
14.959
12.237
14.349
221.692
427.442
Financial autonomy
81.041
72.745
71.902
73.3
22.91
12.153
Repayment capacity
-0.005
None
None
None
None
None
Cash flow / Revenue
-7.89%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
427.442024
2019
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Average+41 pts over 3 years
In 2024, the debt ratio of L'ETAL DES GRANETTES (427.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
12.15%2024
2019
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Average-43 pts over 3 years
In 2024, the financial autonomy of L'ETAL DES GRANETTES (12.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 61.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
61.713
Liquidity indicators evolution L'ETAL DES GRANETTES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2023
2024
Liquidity ratio
274.804
290.569
267.082
309.059
120.611
61.713
Interest coverage
-0.071
None
None
None
None
None
Sector positioning
Liquidity ratio
61.712024
2019
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Average-50 pts over 3 years
In 2024, the liquidity ratio of L'ETAL DES GRANETTES (61.71) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution L'ETAL DES GRANETTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
Operating WCR
13 097 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
8
0
0
0
0
0
Customer payment term (days)
7
0
0
0
94
0
Supplier payment term (days)
40
0
0
0
648
0
Positioning of L'ETAL DES GRANETTES in its sector
Comparison with sector Restauration traditionnelle
Similar companies (Restauration traditionnelle)
Compare L'ETAL DES GRANETTES with other companies in the same sector:
Frequently asked questions about L'ETAL DES GRANETTES
What is the revenue of L'ETAL DES GRANETTES ?
The revenue of L'ETAL DES GRANETTES in 2016 is 886 k€.
Is L'ETAL DES GRANETTES profitable?
L'ETAL DES GRANETTES recorded a net loss in 2024.
Where is the headquarters of L'ETAL DES GRANETTES ?
The headquarters of L'ETAL DES GRANETTES is located in AIX-EN-PROVENCE (13090), in the department Bouches-du-Rhone.
Where to find the tax return of L'ETAL DES GRANETTES ?
The tax return of L'ETAL DES GRANETTES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L'ETAL DES GRANETTES operate?
L'ETAL DES GRANETTES operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart