L'ESPLANADE HOTELLERIE : revenue, balance sheet and financial ratios

L'ESPLANADE HOTELLERIE is a French company founded 14 years ago, specialized in the sector Hôtels et hébergement similaire . Based in LE MANS (72100), this company of category PME shows in 2017 a revenue of 1.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - L'ESPLANADE HOTELLERIE (SIREN 532524469)
Indicator 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C N/C N/C 1 425 860 € 1 454 021 €
Net income 70 181 € 82 626 € 137 026 € 1 675 € 38 025 € 89 009 € 19 065 € 83 327 €
EBITDA N/C N/C N/C N/C N/C N/C 340 838 € 367 843 €
Net margin N/C N/C N/C N/C N/C N/C 1.3% 5.7%

Revenue and income statement

In 2023, L'ESPLANADE HOTELLERIE generates positive net income of 70 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 83 k€ -> 70 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

70 181 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 158%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

158.462%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

34.282%

Solvency indicators evolution
L'ESPLANADE HOTELLERIE

Sector positioning

Debt ratio
158.46 2023
2021
2022
2023
Q1: 0.0
Med: 33.71
Q3: 146.15
Average

In 2023, the debt ratio of L'ESPLANADE HOTELLERIE (158.46) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
34.28% 2023
2021
2022
2023
Q1: 2.11%
Med: 29.94%
Q3: 58.38%
Good

In 2023, the financial autonomy of L'ESPLANADE HOTELLERIE (34.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
L'ESPLANADE HOTELLERIE

Positioning of L'ESPLANADE HOTELLERIE in its sector

Comparison with sector Hôtels et hébergement similaire

Valuation estimate

Based on 108 transactions of similar company sales in 2023, the value of L'ESPLANADE HOTELLERIE is estimated at 310 392 € (range 134 431€ - 531 932€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
108 transactions
134k€ 310k€ 531k€
310 392 € Range: 134 431€ - 531 932€
NAF 5 année 2023

Valuation method used

Net Income Multiple
70 181 € × 4.4x = 310 392 €
Range: 134 431€ - 531 932€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Hôtels et hébergement similaire )

Compare L'ESPLANADE HOTELLERIE with other companies in the same sector:

Frequently asked questions about L'ESPLANADE HOTELLERIE

What is the revenue of L'ESPLANADE HOTELLERIE ?

The revenue of L'ESPLANADE HOTELLERIE in 2017 is 1.4 M€.

Is L'ESPLANADE HOTELLERIE profitable?

Yes, L'ESPLANADE HOTELLERIE generated a net profit of 70 k€ in 2023.

Where is the headquarters of L'ESPLANADE HOTELLERIE ?

The headquarters of L'ESPLANADE HOTELLERIE is located in LE MANS (72100), in the department Sarthe.

Where to find the tax return of L'ESPLANADE HOTELLERIE ?

The tax return of L'ESPLANADE HOTELLERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does L'ESPLANADE HOTELLERIE operate?

L'ESPLANADE HOTELLERIE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.