Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1983-10-01 (42 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: SAINT-HILAIRE-SOUS-CHARLIEU (42190), Loire
LESPINASSE TOITURES : revenue, balance sheet and financial ratios
LESPINASSE TOITURES is a French company
founded 42 years ago,
specialized in the sector Travaux de charpente.
Based in SAINT-HILAIRE-SOUS-CHARLIEU (42190),
this company of category PME
shows in 2019 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LESPINASSE TOITURES (SIREN 328477617)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 854 359 €
1 710 646 €
1 857 393 €
2 257 790 €
Net income
206 986 €
239 541 €
237 118 €
164 366 €
142 968 €
6 332 €
105 721 €
97 425 €
189 121 €
153 667 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
157 676 €
160 095 €
299 747 €
239 558 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
5.7%
5.7%
10.2%
6.8%
Revenue and income statement
In 2025, LESPINASSE TOITURES generates positive net income of 207 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 154 k€ -> 207 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
206 986 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 39%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
38.771%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.752%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
36.126
31.727
33.466
12.267
5.888
11.954
19.682
42.201
30.651
38.771
Financial autonomy
53.854
55.088
51.059
59.268
67.455
54.505
57.167
49.288
51.023
52.752
Repayment capacity
1.038
0.706
0.985
0.427
None
None
None
None
None
None
Cash flow / Revenue
8.179%
12.569%
8.677%
7.48%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
38.772025
2023
2024
2025
Q1: 9.16
Med: 25.54
Q3: 54.64
Average
In 2025, the debt ratio of LESPINASSE TOITURES (38.77) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.75%2025
2023
2024
2025
Q1: 31.37%
Med: 45.9%
Q3: 60.99%
Good
In 2025, the financial autonomy of LESPINASSE TOITURES (52.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 207.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
250.676
251.401
219.436
209.983
232.924
204.424
218.306
193.906
191.146
207.327
Interest coverage
2.811
1.636
2.45
1.799
None
None
None
None
None
None
Sector positioning
Liquidity ratio
207.332025
2023
2024
2025
Q1: 172.12
Med: 234.82
Q3: 327.16
Average
In 2025, the liquidity ratio of LESPINASSE TOITURES (207.33) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LESPINASSE TOITURES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
269 196 €
299 709 €
296 130 €
343 576 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
5
6
5
7
0
0
0
0
0
0
Customer payment term (days)
48
64
63
67
0
0
0
0
0
0
Supplier payment term (days)
19
37
36
37
0
0
0
0
0
0
Positioning of LESPINASSE TOITURES in its sector
Comparison with sector Travaux de charpente
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of LESPINASSE TOITURES is estimated at
558 533 €
(range 283 511€ - 992 530€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
283k€558k€992k€
558 533 €Range: 283 511€ - 992 530€
NAF 5 all-time
Valuation method used
Net Income Multiple
206 986 €
×
2.7x
=558 533 €
Range: 283 512€ - 992 530€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de charpente)
Compare LESPINASSE TOITURES with other companies in the same sector:
Frequently asked questions about LESPINASSE TOITURES
What is the revenue of LESPINASSE TOITURES ?
The revenue of LESPINASSE TOITURES in 2019 is 1.9 M€.
Is LESPINASSE TOITURES profitable?
Yes, LESPINASSE TOITURES generated a net profit of 207 k€ in 2025.
Where is the headquarters of LESPINASSE TOITURES ?
The headquarters of LESPINASSE TOITURES is located in SAINT-HILAIRE-SOUS-CHARLIEU (42190), in the department Loire.
Where to find the tax return of LESPINASSE TOITURES ?
The tax return of LESPINASSE TOITURES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LESPINASSE TOITURES operate?
LESPINASSE TOITURES operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart