Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-01-01 (24 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: TURSAC (24620), Dordogne
LESPINASSE PHILIPPE : revenue, balance sheet and financial ratios
LESPINASSE PHILIPPE is a French company
founded 24 years ago,
specialized in the sector Construction de maisons individuelles.
Based in TURSAC (24620),
this company of category PME
shows in 2022 a revenue of 821 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LESPINASSE PHILIPPE (SIREN 441046158)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
820 867 €
N/C
715 157 €
870 023 €
N/C
N/C
N/C
Net income
21 347 €
-85 283 €
15 546 €
7 875 €
-2 286 €
-33 802 €
-53 701 €
2 940 €
EBITDA
N/C
33 590 €
N/C
32 440 €
13 287 €
N/C
N/C
N/C
Net margin
N/C
-10.4%
N/C
1.1%
-0.3%
N/C
N/C
N/C
Revenue and income statement
In 2023, LESPINASSE PHILIPPE generates positive net income of 21 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 3 k€ -> 21 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
21 347 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
30.788%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.159%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
14.833
10.93
8.456
3.719
2.322
4.956
17.062
30.788
Financial autonomy
70.336
66.132
69.019
76.022
75.963
78.627
52.206
52.159
Repayment capacity
None
None
None
4.119
0.321
None
1.531
None
Cash flow / Revenue
None%
None%
None%
0.45%
4.469%
None%
3.965%
None%
Sector positioning
Debt ratio
30.792023
2021
2022
2023
Q1: 0.0
Med: 12.08
Q3: 55.11
Average+29 pts over 3 years
In 2023, the debt ratio of LESPINASSE PHILIPPE (30.79) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.16%2023
2021
2022
2023
Q1: 5.38%
Med: 23.42%
Q3: 45.31%
Excellent
In 2023, the financial autonomy of LESPINASSE PHILIPPE (52.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.53 years2022
2022
Q1: 0.0 years
Med: 0.02 years
Q3: 1.27 years
Average
In 2022, the repayment capacity of LESPINASSE PHILIPPE (1.53) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 251.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
251.939
Liquidity indicators evolution LESPINASSE PHILIPPE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
425.877
302.93
292.25
327.781
328.768
384.48
229.224
251.939
Interest coverage
None
None
None
3.989
0.74
None
1.739
None
Sector positioning
Liquidity ratio
251.942023
2021
2022
2023
Q1: 124.74
Med: 178.67
Q3: 285.81
Good-8 pts over 3 years
In 2023, the liquidity ratio of LESPINASSE PHILIPPE (251.94) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.74x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.6x
Excellent
In 2022, the interest coverage of LESPINASSE PHILIPPE (1.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LESPINASSE PHILIPPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
193 571 €
250 469 €
0 €
210 643 €
0 €
Inventory turnover (days)
0
0
0
38
36
0
24
0
Customer payment term (days)
0
0
0
59
95
0
107
0
Supplier payment term (days)
0
0
0
24
50
0
40
0
Positioning of LESPINASSE PHILIPPE in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of LESPINASSE PHILIPPE is estimated at
52 989 €
(range 17 963€ - 170 876€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
113 transactions
17k€52k€170k€
52 989 €Range: 17 963€ - 170 876€
NAF 5 all-time
Valuation method used
Net Income Multiple
21 347 €
×
2.5x
=52 989 €
Range: 17 964€ - 170 877€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare LESPINASSE PHILIPPE with other companies in the same sector:
Frequently asked questions about LESPINASSE PHILIPPE
What is the revenue of LESPINASSE PHILIPPE ?
The revenue of LESPINASSE PHILIPPE in 2022 is 821 k€.
Is LESPINASSE PHILIPPE profitable?
Yes, LESPINASSE PHILIPPE generated a net profit of 21 k€ in 2023.
Where is the headquarters of LESPINASSE PHILIPPE ?
The headquarters of LESPINASSE PHILIPPE is located in TURSAC (24620), in the department Dordogne.
Where to find the tax return of LESPINASSE PHILIPPE ?
The tax return of LESPINASSE PHILIPPE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LESPINASSE PHILIPPE operate?
LESPINASSE PHILIPPE operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart