LESPINASSE PHILIPPE : revenue, balance sheet and financial ratios

LESPINASSE PHILIPPE is a French company founded 24 years ago, specialized in the sector Construction de maisons individuelles. Based in TURSAC (24620), this company of category PME shows in 2022 a revenue of 821 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LESPINASSE PHILIPPE (SIREN 441046158)
Indicator 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 820 867 € N/C 715 157 € 870 023 € N/C N/C N/C
Net income 21 347 € -85 283 € 15 546 € 7 875 € -2 286 € -33 802 € -53 701 € 2 940 €
EBITDA N/C 33 590 € N/C 32 440 € 13 287 € N/C N/C N/C
Net margin N/C -10.4% N/C 1.1% -0.3% N/C N/C N/C

Revenue and income statement

In 2023, LESPINASSE PHILIPPE generates positive net income of 21 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 3 k€ -> 21 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

21 347 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

30.788%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

52.159%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

13.0%

Solvency indicators evolution
LESPINASSE PHILIPPE

Sector positioning

Debt ratio
30.79 2023
2021
2022
2023
Q1: 0.0
Med: 12.08
Q3: 55.11
Average +29 pts over 3 years

In 2023, the debt ratio of LESPINASSE PHILIPPE (30.79) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
52.16% 2023
2021
2022
2023
Q1: 5.38%
Med: 23.42%
Q3: 45.31%
Excellent

In 2023, the financial autonomy of LESPINASSE PHILIPPE (52.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
1.53 years 2022
2022
Q1: 0.0 years
Med: 0.02 years
Q3: 1.27 years
Average

In 2022, the repayment capacity of LESPINASSE PHILIPPE (1.53) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 251.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

251.939

Liquidity indicators evolution
LESPINASSE PHILIPPE

Sector positioning

Liquidity ratio
251.94 2023
2021
2022
2023
Q1: 124.74
Med: 178.67
Q3: 285.81
Good -8 pts over 3 years

In 2023, the liquidity ratio of LESPINASSE PHILIPPE (251.94) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
1.74x 2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.6x
Excellent

In 2022, the interest coverage of LESPINASSE PHILIPPE (1.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LESPINASSE PHILIPPE

Positioning of LESPINASSE PHILIPPE in its sector

Comparison with sector Construction de maisons individuelles

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of LESPINASSE PHILIPPE is estimated at 52 989 € (range 17 963€ - 170 876€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
113 transactions
17k€ 52k€ 170k€
52 989 € Range: 17 963€ - 170 876€
NAF 5 all-time

Valuation method used

Net Income Multiple
21 347 € × 2.5x = 52 989 €
Range: 17 964€ - 170 877€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Construction de maisons individuelles)

Compare LESPINASSE PHILIPPE with other companies in the same sector:

Frequently asked questions about LESPINASSE PHILIPPE

What is the revenue of LESPINASSE PHILIPPE ?

The revenue of LESPINASSE PHILIPPE in 2022 is 821 k€.

Is LESPINASSE PHILIPPE profitable?

Yes, LESPINASSE PHILIPPE generated a net profit of 21 k€ in 2023.

Where is the headquarters of LESPINASSE PHILIPPE ?

The headquarters of LESPINASSE PHILIPPE is located in TURSAC (24620), in the department Dordogne.

Where to find the tax return of LESPINASSE PHILIPPE ?

The tax return of LESPINASSE PHILIPPE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LESPINASSE PHILIPPE operate?

LESPINASSE PHILIPPE operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.