Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1981-01-02 (45 years)Status: ActiveBusiness sector: Travaux d'installation électrique sur la voie publiqueLocation: EVREUX (27000), Eure
LESENS ELECTRICITE : revenue, balance sheet and financial ratios
LESENS ELECTRICITE is a French company
founded 45 years ago,
specialized in the sector Travaux d'installation électrique sur la voie publique.
Based in EVREUX (27000),
this company of category GE
shows in 2024 a revenue of 10.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LESENS ELECTRICITE (SIREN 542104021)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
10 085 286 €
8 348 334 €
7 564 009 €
7 180 122 €
5 714 635 €
7 752 791 €
8 620 774 €
8 263 012 €
Net income
196 661 €
838 216 €
-430 652 €
-222 150 €
-185 463 €
-29 675 €
105 100 €
308 676 €
EBITDA
528 018 €
454 494 €
-346 401 €
-87 897 €
-136 068 €
-64 435 €
-3 437 €
387 153 €
Net margin
1.9%
10.0%
-5.7%
-3.1%
-3.2%
-0.4%
1.2%
3.7%
Revenue and income statement
In 2024, LESENS ELECTRICITE achieves revenue of 10.1 M€. Revenue is growing positively over 8 years (CAGR: +2.9%). Vs 2023, growth of +21% (8.3 M€ -> 10.1 M€). After deducting consumption (60 k€), gross margin stands at 10.0 M€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 528 k€, representing 5.2% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 197 k€, i.e. 1.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
10 085 286 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
10 024 855 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
528 018 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
303 375 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
196 661 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.345%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.821%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.078%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.017
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
3.06
22.533
20.578
18.198
15.637
14.344
4.435
0.345
Financial autonomy
41.239
34.47
39.589
37.515
31.96
25.992
38.795
34.821
Repayment capacity
0.248
19.596
-9.001
-3.369
-3.176
-0.555
0.187
0.017
Cash flow / Revenue
3.751%
0.302%
-0.612%
-1.786%
-1.141%
-4.212%
5.873%
4.078%
Sector positioning
Debt ratio
0.342024
2022
2023
2024
Q1: 0.04
Med: 10.12
Q3: 35.68
Good-25 pts over 3 years
In 2024, the debt ratio of LESENS ELECTRICITE (0.34) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
34.82%2024
2022
2023
2024
Q1: 10.44%
Med: 25.04%
Q3: 43.2%
Good+13 pts over 3 years
In 2024, the financial autonomy of LESENS ELECTRICITE (34.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.02 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.01 years
Q3: 0.95 years
Average+25 pts over 3 years
In 2024, the repayment capacity of LESENS ELECTRICITE (0.02) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 200.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
200.187
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.05
Liquidity indicators evolution LESENS ELECTRICITE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
325.206
259.382
310.989
294.946
238.643
219.005
249.662
200.187
Interest coverage
0.0
-43.323
-3.661
-1.429
-1.738
0.0
0.151
0.05
Sector positioning
Liquidity ratio
200.192024
2022
2023
2024
Q1: 149.02
Med: 180.61
Q3: 245.87
Good-8 pts over 3 years
In 2024, the liquidity ratio of LESENS ELECTRICITE (200.19) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.05x2024
2022
2023
2024
Q1: 0.0x
Med: 0.25x
Q3: 4.71x
Average-20 pts over 3 years
In 2024, the interest coverage of LESENS ELECTRICITE (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 105 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 54 days. The gap of 51 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 64 days of revenue, i.e. 1.8 M€ to permanently finance. Over 2017-2024, WCR increased by +365%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 797 299 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
105 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
54 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
64 j
WCR and payment terms evolution LESENS ELECTRICITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
386 131 €
1 699 586 €
920 877 €
1 079 895 €
1 000 119 €
1 447 751 €
1 385 072 €
1 797 299 €
Inventory turnover (days)
2
2
2
3
2
2
2
1
Customer payment term (days)
72
109
82
114
88
107
106
105
Supplier payment term (days)
47
58
34
59
61
54
51
54
Positioning of LESENS ELECTRICITE in its sector
Comparison with sector Travaux d'installation électrique sur la voie publique
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 544 052€ to 1 952 279€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
544k€789k€1952k€
789 940 €Range: 544 052€ - 1 952 279€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique sur la voie publique)
Compare LESENS ELECTRICITE with other companies in the same sector:
Frequently asked questions about LESENS ELECTRICITE
What is the revenue of LESENS ELECTRICITE ?
The revenue of LESENS ELECTRICITE in 2024 is 10.1 M€.
Is LESENS ELECTRICITE profitable?
Yes, LESENS ELECTRICITE generated a net profit of 197 k€ in 2024.
Where is the headquarters of LESENS ELECTRICITE ?
The headquarters of LESENS ELECTRICITE is located in EVREUX (27000), in the department Eure.
Where to find the tax return of LESENS ELECTRICITE ?
The tax return of LESENS ELECTRICITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LESENS ELECTRICITE operate?
LESENS ELECTRICITE operates in the sector Travaux d'installation électrique sur la voie publique (NAF code 43.21B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart