Employees: 03 (2023.0)Legal category: 5458Size: PMECreation date: 2017-05-02 (9 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: QUIMPER (29000), Finistere
L'ESCALIER PROVOST : revenue, balance sheet and financial ratios
L'ESCALIER PROVOST is a French company
founded 9 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in QUIMPER (29000),
this company of category PME
shows in 2022 a revenue of 866 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L'ESCALIER PROVOST (SIREN 828771774)
Indicator
2024
2023
2022
2019
2018
2017
Revenue
N/C
N/C
866 228 €
708 584 €
556 996 €
N/C
Net income
31 547 €
77 209 €
67 691 €
51 105 €
21 603 €
-11 236 €
EBITDA
N/C
N/C
127 410 €
98 872 €
69 135 €
N/C
Net margin
N/C
N/C
7.8%
7.2%
3.9%
N/C
Revenue and income statement
In 2024, L'ESCALIER PROVOST generates positive net income of 32 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
31 547 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 47%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
46.998%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.23%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2022
2023
2024
Debt ratio
288.065
334.664
151.513
68.361
48.537
46.998
Financial autonomy
18.567
16.396
27.471
49.427
53.425
54.23
Repayment capacity
None
3.194
1.761
1.401
None
None
Cash flow / Revenue
None%
11.413%
13.123%
14.039%
None%
None%
Sector positioning
Debt ratio
47.02024
2022
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Average
In 2024, the debt ratio of L'ESCALIER PROVOST (47.00) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.23%2024
2022
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Good
In 2024, the financial autonomy of L'ESCALIER PROVOST (54.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.4 years2022
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 2.21 years
Average
In 2022, the repayment capacity of L'ESCALIER PROVOST (1.40) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 308.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
308.471
Liquidity indicators evolution L'ESCALIER PROVOST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2022
2023
2024
Liquidity ratio
151.206
231.285
231.426
312.538
285.402
308.471
Interest coverage
None
8.848
5.827
4.65
None
None
Sector positioning
Liquidity ratio
308.472024
2022
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Good
In 2024, the liquidity ratio of L'ESCALIER PROVOST (308.47) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.65x2022
2022
Q1: 0.0x
Med: 0.56x
Q3: 2.56x
Excellent
In 2022, the interest coverage of L'ESCALIER PROVOST (4.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution L'ESCALIER PROVOST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2022
2023
2024
Operating WCR
0 €
75 751 €
62 979 €
64 984 €
0 €
0 €
Inventory turnover (days)
0
26
16
15
0
0
Customer payment term (days)
664
31
27
32
0
0
Supplier payment term (days)
486
25
39
29
0
0
Positioning of L'ESCALIER PROVOST in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of L'ESCALIER PROVOST is estimated at
107 156 €
(range 42 379€ - 244 335€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
42k€107k€244k€
107 156 €Range: 42 379€ - 244 335€
NAF 5 année 2024
Valuation method used
Net Income Multiple
31 547 €
×
3.4x
=107 157 €
Range: 42 380€ - 244 336€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare L'ESCALIER PROVOST with other companies in the same sector:
Frequently asked questions about L'ESCALIER PROVOST
What is the revenue of L'ESCALIER PROVOST ?
The revenue of L'ESCALIER PROVOST in 2022 is 866 k€.
Is L'ESCALIER PROVOST profitable?
Yes, L'ESCALIER PROVOST generated a net profit of 32 k€ in 2024.
Where is the headquarters of L'ESCALIER PROVOST ?
The headquarters of L'ESCALIER PROVOST is located in QUIMPER (29000), in the department Finistere.
Where to find the tax return of L'ESCALIER PROVOST ?
The tax return of L'ESCALIER PROVOST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L'ESCALIER PROVOST operate?
L'ESCALIER PROVOST operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart