Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LESAGE ET RICHARDEAU : revenue, balance sheet and financial ratios
LESAGE ET RICHARDEAU is a French company
founded 40 years ago,
specialized in the sector Autre imprimerie (labeur).
Based in SAINT-PATERNE-RACAN (37370),
this company of category PME
shows in 2023 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LESAGE ET RICHARDEAU (SIREN 333996338)
Indicator
2025
2024
2023
2022
2021
2020
2019
2017
Revenue
N/C
N/C
1 502 020 €
N/C
N/C
N/C
N/C
N/C
Net income
103 221 €
-22 046 €
69 332 €
67 052 €
38 590 €
67 104 €
65 037 €
54 413 €
EBITDA
N/C
N/C
143 360 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
4.6%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, LESAGE ET RICHARDEAU generates positive net income of 103 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 54 k€ -> 103 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
103 221 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 111%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
111.386%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.346%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LESAGE ET RICHARDEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Debt ratio
36.092
30.489
41.421
70.506
79.2
86.746
153.536
111.386
Financial autonomy
56.585
55.091
48.419
46.128
42.326
42.517
31.454
36.346
Repayment capacity
None
None
None
None
None
2.557
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
8.912%
None%
None%
Sector positioning
Debt ratio
111.392025
2023
2024
2025
Q1: 4.3
Med: 21.74
Q3: 57.13
Watch
In 2025, the debt ratio of LESAGE ET RICHARDEAU (111.39) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
36.35%2025
2023
2024
2025
Q1: 30.41%
Med: 53.83%
Q3: 69.34%
Average-17 pts over 3 years
In 2025, the financial autonomy of LESAGE ET RICHARDEAU (36.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.56 years2023
2023
Q1: 0.0 years
Med: 0.59 years
Q3: 2.66 years
Average
In 2023, the repayment capacity of LESAGE ET RICHARDEAU (2.56) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 250.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
250.916
Liquidity indicators evolution LESAGE ET RICHARDEAU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
265.817
250.256
220.578
342.483
285.67
279.831
275.308
250.916
Interest coverage
None
None
None
None
None
1.904
None
None
Sector positioning
Liquidity ratio
250.922025
2023
2024
2025
Q1: 170.53
Med: 248.7
Q3: 392.72
Good-10 pts over 3 years
In 2025, the liquidity ratio of LESAGE ET RICHARDEAU (250.92) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.9x2023
2023
Q1: 0.0x
Med: 0.83x
Q3: 5.22x
Good
In 2023, the interest coverage of LESAGE ET RICHARDEAU (1.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LESAGE ET RICHARDEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
397 750 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
27
0
0
Customer payment term (days)
0
0
0
0
0
63
0
0
Supplier payment term (days)
0
0
0
0
0
48
0
0
Positioning of LESAGE ET RICHARDEAU in its sector
Comparison with sector Autre imprimerie (labeur)
Valuation estimate
Based on 72 transactions of similar company sales
(all years),
the value of LESAGE ET RICHARDEAU is estimated at
734 833 €
(range 251 728€ - 1 634 784€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
72 tx
251k€734k€1634k€
734 833 €Range: 251 728€ - 1 634 784€
NAF 5 all-time
Valuation method used
Net Income Multiple
103 221 €
×
7.1x
=734 834 €
Range: 251 729€ - 1 634 784€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre imprimerie (labeur))
Compare LESAGE ET RICHARDEAU with other companies in the same sector:
Frequently asked questions about LESAGE ET RICHARDEAU
What is the revenue of LESAGE ET RICHARDEAU ?
The revenue of LESAGE ET RICHARDEAU in 2023 is 1.5 M€.
Is LESAGE ET RICHARDEAU profitable?
Yes, LESAGE ET RICHARDEAU generated a net profit of 103 k€ in 2025.
Where is the headquarters of LESAGE ET RICHARDEAU ?
The headquarters of LESAGE ET RICHARDEAU is located in SAINT-PATERNE-RACAN (37370), in the department Indre-et-Loire.
Where to find the tax return of LESAGE ET RICHARDEAU ?
The tax return of LESAGE ET RICHARDEAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LESAGE ET RICHARDEAU operate?
LESAGE ET RICHARDEAU operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart