Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2021-04-07 (5 years)Status: ActiveBusiness sector: Entretien corporelLocation: SAINT SAULVE (59880), Nord
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LESAFFRE SPA : revenue, balance sheet and financial ratios
LESAFFRE SPA is a French company
founded 5 years ago,
specialized in the sector Entretien corporel.
Based in SAINT SAULVE (59880),
this company of category PME
shows in 2022 a revenue of 710 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LESAFFRE SPA (SIREN 898136882)
Indicator
2024
2023
2022
Revenue
N/C
N/C
710 199 €
Net income
111 383 €
121 282 €
34 748 €
EBITDA
N/C
N/C
120 320 €
Net margin
N/C
N/C
4.9%
Revenue and income statement
In 2024, LESAFFRE SPA generates positive net income of 111 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2024: 35 k€ -> 111 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
111 383 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 211%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
211.117%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.612%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Debt ratio
887.764
306.489
211.117
Financial autonomy
9.427
22.179
27.612
Repayment capacity
10.877
None
None
Cash flow / Revenue
9.739%
None%
None%
Sector positioning
Debt ratio
211.122024
2022
2023
2024
Q1: -1.0
Med: 0.0
Q3: 48.98
Watch
In 2024, the debt ratio of LESAFFRE SPA (211.12) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
27.61%2024
2022
2023
2024
Q1: 0.0%
Med: 9.76%
Q3: 43.06%
Good+29 pts over 3 years
In 2024, the financial autonomy of LESAFFRE SPA (27.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
10.88 years2022
2022
Q1: -0.02 years
Med: 0.0 years
Q3: 1.75 years
Watch
In 2022, the repayment capacity of LESAFFRE SPA (10.88) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 247.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
247.63
Liquidity indicators evolution LESAFFRE SPA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
Liquidity ratio
245.833
282.016
247.63
Interest coverage
17.748
None
None
Sector positioning
Liquidity ratio
247.632024
2022
2023
2024
Q1: 43.6
Med: 115.39
Q3: 263.51
Good
In 2024, the liquidity ratio of LESAFFRE SPA (247.63) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
17.75x2022
2022
Q1: -0.01x
Med: 0.0x
Q3: 1.58x
Excellent
In 2022, the interest coverage of LESAFFRE SPA (17.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LESAFFRE SPA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Operating WCR
19 474 €
0 €
0 €
Inventory turnover (days)
1
0
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
23
0
0
Positioning of LESAFFRE SPA in its sector
Comparison with sector Entretien corporel
Valuation estimate
Based on 77 transactions of similar company sales
(all years),
the value of LESAFFRE SPA is estimated at
524 340 €
(range 271 268€ - 2 316 092€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
77 tx
271k€524k€2316k€
524 340 €Range: 271 268€ - 2 316 092€
NAF 5 all-time
Valuation method used
Net Income Multiple
111 383 €
×
4.7x
=524 340 €
Range: 271 269€ - 2 316 093€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien corporel)
Compare LESAFFRE SPA with other companies in the same sector:
Yes, LESAFFRE SPA generated a net profit of 111 k€ in 2024.
Where is the headquarters of LESAFFRE SPA ?
The headquarters of LESAFFRE SPA is located in SAINT SAULVE (59880), in the department Nord.
Where to find the tax return of LESAFFRE SPA ?
The tax return of LESAFFRE SPA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LESAFFRE SPA operate?
LESAFFRE SPA operates in the sector Entretien corporel (NAF code 96.04Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart