Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-07-29 (11 years)Status: ActiveBusiness sector: Services d'aménagement paysager Location: VERNOU-SUR-BRENNE (37210), Indre-et-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LESAFFRE ATOU'VERT : revenue, balance sheet and financial ratios
LESAFFRE ATOU'VERT is a French company
founded 11 years ago,
specialized in the sector Services d'aménagement paysager .
Based in VERNOU-SUR-BRENNE (37210),
this company of category PME
shows in 2023 a net income positive of 94 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LESAFFRE ATOU'VERT (SIREN 803974435)
Indicator
2023
2022
2021
2020
Revenue
N/C
N/C
N/C
N/C
Net income
94 309 €
18 179 €
41 303 €
37 286 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, LESAFFRE ATOU'VERT generates positive net income of 94 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2023: 37 k€ -> 94 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
94 309 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 61%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
60.992%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.817%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
Debt ratio
198.244
123.671
200.674
60.992
Financial autonomy
22.486
29.296
22.288
40.817
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
60.992023
2021
2022
2023
Q1: 5.28
Med: 31.0
Q3: 81.69
Average-10 pts over 3 years
In 2023, the debt ratio of LESAFFRE ATOU'VERT (60.99) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.82%2023
2021
2022
2023
Q1: 15.41%
Med: 34.96%
Q3: 53.46%
Good+14 pts over 3 years
In 2023, the financial autonomy of LESAFFRE ATOU'VERT (40.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 212.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
212.077
Liquidity indicators evolution LESAFFRE ATOU'VERT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
Liquidity ratio
234.181
232.357
208.756
212.077
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
212.082023
2021
2022
2023
Q1: 135.49
Med: 192.63
Q3: 298.68
Good
In 2023, the liquidity ratio of LESAFFRE ATOU'VERT (212.08) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of LESAFFRE ATOU'VERT in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of LESAFFRE ATOU'VERT is estimated at
304 275 €
(range 90 459€ - 678 091€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
125 transactions
90k€304k€678k€
304 275 €Range: 90 459€ - 678 091€
NAF 5 all-time
Valuation method used
Net Income Multiple
94 309 €
×
3.2x
=304 275 €
Range: 90 460€ - 678 092€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare LESAFFRE ATOU'VERT with other companies in the same sector:
Frequently asked questions about LESAFFRE ATOU'VERT
What is the revenue of LESAFFRE ATOU'VERT ?
The revenue of LESAFFRE ATOU'VERT is not publicly disclosed (confidential accounts filed with INPI).
Is LESAFFRE ATOU'VERT profitable?
Yes, LESAFFRE ATOU'VERT generated a net profit of 94 k€ in 2023.
Where is the headquarters of LESAFFRE ATOU'VERT ?
The headquarters of LESAFFRE ATOU'VERT is located in VERNOU-SUR-BRENNE (37210), in the department Indre-et-Loire.
Where to find the tax return of LESAFFRE ATOU'VERT ?
The tax return of LESAFFRE ATOU'VERT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LESAFFRE ATOU'VERT operate?
LESAFFRE ATOU'VERT operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart