Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 2012-09-11 (13 years)Status: ActiveBusiness sector: Transformation et conservation de la viande de volailleLocation: BLANCAFORT (18410), Cher
LES VOLAILLES DE BLANCAFORT : revenue, balance sheet and financial ratios
LES VOLAILLES DE BLANCAFORT is a French company
founded 13 years ago,
specialized in the sector Transformation et conservation de la viande de volaille.
Based in BLANCAFORT (18410),
this company of category GE
shows in 2025 a revenue of 31.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES VOLAILLES DE BLANCAFORT (SIREN 753711985)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
31 552 304 €
49 545 775 €
64 202 003 €
50 135 812 €
55 198 813 €
42 734 152 €
34 765 675 €
28 752 139 €
23 060 898 €
Net income
-12 458 671 €
-8 935 962 €
-2 257 175 €
-9 170 350 €
-4 012 774 €
-756 172 €
-834 093 €
-685 232 €
-1 316 303 €
EBITDA
-8 844 745 €
-6 513 600 €
-1 722 367 €
-4 736 313 €
-3 085 625 €
-397 236 €
-730 208 €
-1 035 854 €
-1 898 030 €
Net margin
-39.5%
-18.0%
-3.5%
-18.3%
-7.3%
-1.8%
-2.4%
-2.4%
-5.7%
Revenue and income statement
In 2025, LES VOLAILLES DE BLANCAFORT achieves revenue of 31.6 M€. Revenue is growing positively over 9 years (CAGR: +4.0%). Significant drop of -36% vs 2024. After deducting consumption (19.2 M€), gross margin stands at 12.3 M€, i.e. a rate of 39%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -8.8 M€, representing -28.0% of revenue. Warning negative scissor effect: despite revenue change (-36%), EBITDA varies by -36%, reducing margin by 14.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -12.5 M€ (-39.5% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
31 552 304 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
12 347 062 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-8 844 745 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-7 390 265 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-12 458 671 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-28.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -56%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -421%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-56.044%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-421.31%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-22.53%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.438
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES VOLAILLES DE BLANCAFORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
-129.69
-113.041
75.328
1247.636
-949.625
-194.689
-126.245
-196.099
-56.044
Financial autonomy
-102.513
-108.307
11.322
2.822
-6.444
-59.379
-103.858
-39.937
-421.31
Repayment capacity
-5.849
-12.233
-2.158
-55.058
-5.852
-15.722
-7.801
-2.798
-1.438
Cash flow / Revenue
-5.523%
-2.047%
-0.833%
-0.221%
-3.653%
-2.474%
-3.125%
-7.9%
-22.53%
Sector positioning
Debt ratio
-56.042025
2023
2024
2025
Q1: 1.49
Med: 9.45
Q3: 53.07
Excellent-9 pts over 3 years
In 2025, the debt ratio of LES VOLAILLES DE BLANCAFORT (-56.04) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-421.31%2025
2023
2024
2025
Q1: 28.92%
Med: 49.49%
Q3: 62.33%
Watch-12 pts over 3 years
In 2025, the financial autonomy of LES VOLAILLES DE BLANCAFORT (-421.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-1.44 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.1 years
Q3: 0.98 years
Excellent
In 2025, the repayment capacity of LES VOLAILLES DE BLANCAFORT (-1.44) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 98.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
98.242
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-4.708
Liquidity indicators evolution LES VOLAILLES DE BLANCAFORT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
143.646
105.194
109.557
99.178
136.504
190.501
103.782
164.34
98.242
Interest coverage
-2.204
-4.146
-6.315
-3.203
-1.398
-2.053
-10.727
-6.285
-4.708
Sector positioning
Liquidity ratio
98.242025
2023
2024
2025
Q1: 115.46
Med: 180.75
Q3: 244.62
Watch
In 2025, the liquidity ratio of LES VOLAILLES DE BLANCAFORT (98.24) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-4.71x2025
2023
2024
2025
Q1: 0.0x
Med: 0.5x
Q3: 3.49x
Watch
In 2025, the interest coverage of LES VOLAILLES DE BLANCAFORT (-4.7x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 11 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 40 days. Favorable situation: supplier credit is longer than customer credit by 29 days. Inventory turnover is 18 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 14 days of revenue, i.e. 1.2 M€ to permanently finance. Notable WCR improvement over the period (-61%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 185 420 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
11 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
40 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
18 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
14 j
WCR and payment terms evolution LES VOLAILLES DE BLANCAFORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
3 062 718 €
3 039 964 €
3 370 532 €
5 637 489 €
7 914 958 €
10 001 593 €
4 734 898 €
8 711 138 €
1 185 420 €
Inventory turnover (days)
18
10
9
15
39
44
26
63
18
Customer payment term (days)
29
28
26
23
20
20
12
7
11
Supplier payment term (days)
41
45
44
61
33
36
40
41
40
Positioning of LES VOLAILLES DE BLANCAFORT in its sector
Comparison with sector Transformation et conservation de la viande de volaille
Valuation estimate
Based on 164 transactions of similar company sales
(all years),
the value of LES VOLAILLES DE BLANCAFORT is estimated at
8 104 829 €
(range 3 745 822€ - 14 741 918€).
The price/revenue ratio is 0.26x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
164 transactions
3745k€8104k€14741k€
8 104 829 €Range: 3 745 822€ - 14 741 918€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Revenue Multiple
31 552 304 €
×
0.26x
=8 104 830 €
Range: 3 745 823€ - 14 741 918€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 164 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transformation et conservation de la viande de volaille)
Compare LES VOLAILLES DE BLANCAFORT with other companies in the same sector:
Frequently asked questions about LES VOLAILLES DE BLANCAFORT
What is the revenue of LES VOLAILLES DE BLANCAFORT ?
The revenue of LES VOLAILLES DE BLANCAFORT in 2025 is 31.6 M€.
Is LES VOLAILLES DE BLANCAFORT profitable?
LES VOLAILLES DE BLANCAFORT recorded a net loss in 2025.
Where is the headquarters of LES VOLAILLES DE BLANCAFORT ?
The headquarters of LES VOLAILLES DE BLANCAFORT is located in BLANCAFORT (18410), in the department Cher.
Where to find the tax return of LES VOLAILLES DE BLANCAFORT ?
The tax return of LES VOLAILLES DE BLANCAFORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES VOLAILLES DE BLANCAFORT operate?
LES VOLAILLES DE BLANCAFORT operates in the sector Transformation et conservation de la viande de volaille (NAF code 10.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart