Employees: 00 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-04-01 (10 years)Status: ActiveBusiness sector: Transports de voyageurs par taxisLocation: PARIS (75013), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LES VOITURES VERTES : revenue, balance sheet and financial ratios
LES VOITURES VERTES is a French company
founded 10 years ago,
specialized in the sector Transports de voyageurs par taxis.
Based in PARIS (75013),
this company of category PME
shows in 2017 a revenue of 401 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES VOITURES VERTES (SIREN 819608803)
Indicator
2019
2018
2017
Revenue
N/C
N/C
401 213 €
Net income
34 722 €
43 882 €
19 288 €
EBITDA
N/C
N/C
55 205 €
Net margin
N/C
N/C
4.8%
Revenue and income statement
In 2019, LES VOITURES VERTES generates positive net income of 35 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2019: 19 k€ -> 35 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
34 722 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 226%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
225.699%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.18%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
Debt ratio
103.127
112.145
225.699
Financial autonomy
22.065
23.408
28.18
Repayment capacity
0.797
None
None
Cash flow / Revenue
12.08%
None%
None%
Sector positioning
Debt ratio
225.72019
2017
2018
2019
Q1: 0.0
Med: 23.16
Q3: 164.41
Average+15 pts over 3 years
In 2019, the debt ratio of LES VOITURES VERTES (225.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.18%2019
2017
2018
2019
Q1: 1.36%
Med: 31.67%
Q3: 65.56%
Average+9 pts over 3 years
In 2019, the financial autonomy of LES VOITURES VERTES (28.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.8 years2017
2017
Q1: 0.0 years
Med: 0.0 years
Q3: 2.14 years
Average
In 2017, the repayment capacity of LES VOITURES VERTES (0.80) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 89.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
89.226
Liquidity indicators evolution LES VOITURES VERTES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
Liquidity ratio
22.112
34.085
89.226
Interest coverage
1.413
None
None
Sector positioning
Liquidity ratio
89.232019
2017
2018
2019
Q1: 49.34
Med: 133.51
Q3: 298.33
Average+16 pts over 3 years
In 2019, the liquidity ratio of LES VOITURES VERTES (89.23) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.41x2017
2017
Q1: 0.0x
Med: 0.42x
Q3: 5.92x
Good
In 2017, the interest coverage of LES VOITURES VERTES (1.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES VOITURES VERTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
Operating WCR
-81 145 €
0 €
0 €
Inventory turnover (days)
4
0
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
0
0
0
Positioning of LES VOITURES VERTES in its sector
Comparison with sector Transports de voyageurs par taxis
Valuation estimate
Based on 116 transactions of similar company sales
(all years),
the value of LES VOITURES VERTES is estimated at
135 210 €
(range 66 237€ - 349 145€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2019
116 transactions
66k€135k€349k€
135 210 €Range: 66 237€ - 349 145€
NAF 5 all-time
Valuation method used
Net Income Multiple
34 722 €
×
3.9x
=135 210 €
Range: 66 238€ - 349 145€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 116 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports de voyageurs par taxis)
Compare LES VOITURES VERTES with other companies in the same sector:
Frequently asked questions about LES VOITURES VERTES
What is the revenue of LES VOITURES VERTES ?
The revenue of LES VOITURES VERTES in 2017 is 401 k€.
Is LES VOITURES VERTES profitable?
Yes, LES VOITURES VERTES generated a net profit of 35 k€ in 2019.
Where is the headquarters of LES VOITURES VERTES ?
The headquarters of LES VOITURES VERTES is located in PARIS (75013), in the department Paris.
Where to find the tax return of LES VOITURES VERTES ?
The tax return of LES VOITURES VERTES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES VOITURES VERTES operate?
LES VOITURES VERTES operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart