Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2019-07-22 (6 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: GROSLAY (95410), Val-d'Oise
LES VOILES PARISIENS : revenue, balance sheet and financial ratios
LES VOILES PARISIENS is a French company
founded 6 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in GROSLAY (95410),
this company of category PME
shows in 2021 a revenue of 8.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES VOILES PARISIENS (SIREN 852687599)
Indicator
2023
2021
2020
Revenue
N/C
8 278 926 €
2 227 531 €
Net income
-220 707 €
473 052 €
231 285 €
EBITDA
N/C
720 950 €
311 498 €
Net margin
N/C
5.7%
10.4%
Revenue and income statement
In 2023, LES VOILES PARISIENS records a net loss of 221 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-220 707 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 176%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
176.374%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.465%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES VOILES PARISIENS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2023
Debt ratio
20.597
27.22
176.374
Financial autonomy
33.569
22.098
10.465
Repayment capacity
0.007
0.274
None
Cash flow / Revenue
10.065%
6.784%
None%
Sector positioning
Debt ratio
176.372023
2020
2021
2023
Q1: 7.86
Med: 35.99
Q3: 94.91
Average+42 pts over 3 years
In 2023, the debt ratio of LES VOILES PARISIENS (176.37) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
10.46%2023
2020
2021
2023
Q1: 19.58%
Med: 37.66%
Q3: 54.69%
Average-21 pts over 3 years
In 2023, the financial autonomy of LES VOILES PARISIENS (10.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.27 years2021
2020
2021
Q1: 0.0 years
Med: 0.78 years
Q3: 2.72 years
Good+9 pts over 2 years
In 2021, the repayment capacity of LES VOILES PARISIENS (0.27) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 127.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
127.433
Liquidity indicators evolution LES VOILES PARISIENS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2023
Liquidity ratio
138.774
123.115
127.433
Interest coverage
0.256
0.107
None
Sector positioning
Liquidity ratio
127.432023
2020
2021
2023
Q1: 140.25
Med: 196.83
Q3: 296.62
Watch
In 2023, the liquidity ratio of LES VOILES PARISIENS (127.43) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.11x2021
2020
2021
Q1: 0.0x
Med: 0.66x
Q3: 2.67x
Average-8 pts over 2 years
In 2021, the interest coverage of LES VOILES PARISIENS (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES VOILES PARISIENS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2023
Operating WCR
510 728 €
1 075 846 €
0 €
Inventory turnover (days)
62
29
0
Customer payment term (days)
25
28
0
Supplier payment term (days)
44
53
0
Positioning of LES VOILES PARISIENS in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare LES VOILES PARISIENS with other companies in the same sector:
Frequently asked questions about LES VOILES PARISIENS
What is the revenue of LES VOILES PARISIENS ?
The revenue of LES VOILES PARISIENS in 2021 is 8.3 M€.
Is LES VOILES PARISIENS profitable?
LES VOILES PARISIENS recorded a net loss in 2023.
Where is the headquarters of LES VOILES PARISIENS ?
The headquarters of LES VOILES PARISIENS is located in GROSLAY (95410), in the department Val-d'Oise.
Where to find the tax return of LES VOILES PARISIENS ?
The tax return of LES VOILES PARISIENS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES VOILES PARISIENS operate?
LES VOILES PARISIENS operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart