LES VOILES PARISIENS : revenue, balance sheet and financial ratios

LES VOILES PARISIENS is a French company founded 6 years ago, specialized in the sector Travaux de terrassement courants et travaux préparatoires. Based in GROSLAY (95410), this company of category PME shows in 2021 a revenue of 8.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LES VOILES PARISIENS (SIREN 852687599)
Indicator 2023 2021 2020
Revenue N/C 8 278 926 € 2 227 531 €
Net income -220 707 € 473 052 € 231 285 €
EBITDA N/C 720 950 € 311 498 €
Net margin N/C 5.7% 10.4%

Revenue and income statement

In 2023, LES VOILES PARISIENS records a net loss of 221 k€. This deficit will reduce equity on the balance sheet.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-220 707 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 176%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

176.374%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

10.465%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

61.4%

Solvency indicators evolution
LES VOILES PARISIENS

Sector positioning

Debt ratio
176.37 2023
2020
2021
2023
Q1: 7.86
Med: 35.99
Q3: 94.91
Average +42 pts over 3 years

In 2023, the debt ratio of LES VOILES PARISIENS (176.37) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
10.46% 2023
2020
2021
2023
Q1: 19.58%
Med: 37.66%
Q3: 54.69%
Average -21 pts over 3 years

In 2023, the financial autonomy of LES VOILES PARISIENS (10.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.27 years 2021
2020
2021
Q1: 0.0 years
Med: 0.78 years
Q3: 2.72 years
Good +9 pts over 2 years

In 2021, the repayment capacity of LES VOILES PARISIENS (0.27) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 127.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

127.433

Liquidity indicators evolution
LES VOILES PARISIENS

Sector positioning

Liquidity ratio
127.43 2023
2020
2021
2023
Q1: 140.25
Med: 196.83
Q3: 296.62
Watch

In 2023, the liquidity ratio of LES VOILES PARISIENS (127.43) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
0.11x 2021
2020
2021
Q1: 0.0x
Med: 0.66x
Q3: 2.67x
Average -8 pts over 2 years

In 2021, the interest coverage of LES VOILES PARISIENS (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LES VOILES PARISIENS

Positioning of LES VOILES PARISIENS in its sector

Comparison with sector Travaux de terrassement courants et travaux préparatoires

Similar companies (Travaux de terrassement courants et travaux préparatoires)

Compare LES VOILES PARISIENS with other companies in the same sector:

Frequently asked questions about LES VOILES PARISIENS

What is the revenue of LES VOILES PARISIENS ?

The revenue of LES VOILES PARISIENS in 2021 is 8.3 M€.

Is LES VOILES PARISIENS profitable?

LES VOILES PARISIENS recorded a net loss in 2023.

Where is the headquarters of LES VOILES PARISIENS ?

The headquarters of LES VOILES PARISIENS is located in GROSLAY (95410), in the department Val-d'Oise.

Where to find the tax return of LES VOILES PARISIENS ?

The tax return of LES VOILES PARISIENS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LES VOILES PARISIENS operate?

LES VOILES PARISIENS operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.