Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-03-12 (13 years)Status: ActiveBusiness sector: Commerce de détail d'articles de sport en magasin spécialiséLocation: NOIRMOUTIER-EN-L'ILE (85330), Vendee
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LES VOILES DE NOIRMOUTIER : revenue, balance sheet and financial ratios
LES VOILES DE NOIRMOUTIER is a French company
founded 13 years ago,
specialized in the sector Commerce de détail d'articles de sport en magasin spécialisé.
Based in NOIRMOUTIER-EN-L'ILE (85330),
this company of category PME
shows in 2014 a revenue of 807 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES VOILES DE NOIRMOUTIER (SIREN 791961600)
Indicator
2018
2017
2016
2015
2014
Revenue
N/C
N/C
N/C
N/C
806 976 €
Net income
-38 726 €
71 217 €
11 180 €
267 €
-5 580 €
EBITDA
N/C
N/C
N/C
N/C
26 353 €
Net margin
N/C
N/C
N/C
N/C
-0.7%
Revenue and income statement
In 2018, LES VOILES DE NOIRMOUTIER records a net loss of 39 k€. This deficit will reduce equity on the balance sheet.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-38 726 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 271%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
270.954%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.16%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES VOILES DE NOIRMOUTIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
Debt ratio
1073.886
1055.119
622.015
187.996
270.954
Financial autonomy
4.033
5.426
7.797
26.18
15.16
Repayment capacity
14.292
None
None
None
None
Cash flow / Revenue
2.397%
None%
None%
None%
None%
Sector positioning
Debt ratio
270.952018
2016
2017
2018
Q1: 4.64
Med: 35.35
Q3: 129.83
Average
In 2018, the debt ratio of LES VOILES DE NOIRMOUTIER (270.95) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.16%2018
2016
2017
2018
Q1: 11.46%
Med: 33.76%
Q3: 57.04%
Average
In 2018, the financial autonomy of LES VOILES DE NOIRMOUTIER (15.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 152.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
152.414
Liquidity indicators evolution LES VOILES DE NOIRMOUTIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
Liquidity ratio
132.421
162.874
155.926
290.86
152.414
Interest coverage
18.985
None
None
None
None
Sector positioning
Liquidity ratio
152.412018
2016
2017
2018
Q1: 124.88
Med: 183.45
Q3: 312.13
Average
In 2018, the liquidity ratio of LES VOILES DE NOIRMOUTIER (152.41) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 329 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 581 days. Excellent situation: suppliers finance 252 days of the operating cycle (retail model).
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
329 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
581 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES VOILES DE NOIRMOUTIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
Operating WCR
145 603 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
123
0
0
0
0
Customer payment term (days)
42
217
119
75
329
Supplier payment term (days)
30
125
226
42
581
Positioning of LES VOILES DE NOIRMOUTIER in its sector
Comparison with sector Commerce de détail d'articles de sport en magasin spécialisé
Similar companies (Commerce de détail d'articles de sport en magasin spécialisé)
Compare LES VOILES DE NOIRMOUTIER with other companies in the same sector:
Frequently asked questions about LES VOILES DE NOIRMOUTIER
What is the revenue of LES VOILES DE NOIRMOUTIER ?
The revenue of LES VOILES DE NOIRMOUTIER in 2014 is 807 k€.
Is LES VOILES DE NOIRMOUTIER profitable?
LES VOILES DE NOIRMOUTIER recorded a net loss in 2018.
Where is the headquarters of LES VOILES DE NOIRMOUTIER ?
The headquarters of LES VOILES DE NOIRMOUTIER is located in NOIRMOUTIER-EN-L'ILE (85330), in the department Vendee.
Where to find the tax return of LES VOILES DE NOIRMOUTIER ?
The tax return of LES VOILES DE NOIRMOUTIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES VOILES DE NOIRMOUTIER operate?
LES VOILES DE NOIRMOUTIER operates in the sector Commerce de détail d'articles de sport en magasin spécialisé (NAF code 47.64Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart