Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2019-01-16 (7 years)Status: ActiveBusiness sector: Terrains de camping et parcs pour caravanes ou véhicules de loisirsLocation: ECULLY (69130), Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LES VOILES DE LAIVES : revenue, balance sheet and financial ratios
LES VOILES DE LAIVES is a French company
founded 7 years ago,
specialized in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs.
Based in ECULLY (69130),
this company of category PME
shows in 2022 a revenue of 749 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES VOILES DE LAIVES (SIREN 847536588)
Indicator
2023
2022
2020
Revenue
N/C
749 387 €
N/C
Net income
-77 660 €
17 741 €
74 963 €
EBITDA
N/C
40 924 €
N/C
Net margin
N/C
2.4%
N/C
Revenue and income statement
In 2023, LES VOILES DE LAIVES records a net loss of 78 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-77 660 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 781%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
780.749%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.678%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES VOILES DE LAIVES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2022
2023
Debt ratio
244.559
259.929
780.749
Financial autonomy
12.456
12.612
3.678
Repayment capacity
None
7.522
None
Cash flow / Revenue
None%
5.103%
None%
Sector positioning
Debt ratio
780.752023
2020
2022
2023
Q1: 13.51
Med: 60.75
Q3: 186.32
Watch
In 2023, the debt ratio of LES VOILES DE LAIVES (780.75) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
3.68%2023
2020
2022
2023
Q1: 13.79%
Med: 37.26%
Q3: 60.0%
Watch
In 2023, the financial autonomy of LES VOILES DE LAIVES (3.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
7.52 years2022
2022
Q1: 0.48 years
Med: 2.33 years
Q3: 5.48 years
Watch
In 2022, the repayment capacity of LES VOILES DE LAIVES (7.52) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 53.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
53.784
Liquidity indicators evolution LES VOILES DE LAIVES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2022
2023
Liquidity ratio
83.489
87.776
53.784
Interest coverage
None
5.715
None
Sector positioning
Liquidity ratio
53.782023
2020
2022
2023
Q1: 89.89
Med: 206.71
Q3: 408.12
Watch-9 pts over 3 years
In 2023, the liquidity ratio of LES VOILES DE LAIVES (53.78) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
5.71x2022
2022
Q1: 0.46x
Med: 2.81x
Q3: 8.0x
Good
In 2022, the interest coverage of LES VOILES DE LAIVES (5.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES VOILES DE LAIVES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2022
2023
Operating WCR
0 €
54 720 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
0
71
0
Supplier payment term (days)
0
104
0
Positioning of LES VOILES DE LAIVES in its sector
Comparison with sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs
Similar companies (Terrains de camping et parcs pour caravanes ou véhicules de loisirs)
Compare LES VOILES DE LAIVES with other companies in the same sector:
Frequently asked questions about LES VOILES DE LAIVES
What is the revenue of LES VOILES DE LAIVES ?
The revenue of LES VOILES DE LAIVES in 2022 is 749 k€.
Is LES VOILES DE LAIVES profitable?
LES VOILES DE LAIVES recorded a net loss in 2023.
Where is the headquarters of LES VOILES DE LAIVES ?
The headquarters of LES VOILES DE LAIVES is located in ECULLY (69130), in the department Rhone.
Where to find the tax return of LES VOILES DE LAIVES ?
The tax return of LES VOILES DE LAIVES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES VOILES DE LAIVES operate?
LES VOILES DE LAIVES operates in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs (NAF code 55.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart