Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-05-01 (21 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: THENESOL (73200), Savoie
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LES TRAVAUX DE CORNILLON : revenue, balance sheet and financial ratios
LES TRAVAUX DE CORNILLON is a French company
founded 21 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in THENESOL (73200),
this company of category PME
shows in 2024 a net income negative of -92 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES TRAVAUX DE CORNILLON (SIREN 454065103)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
-92 168 €
-59 379 €
72 390 €
24 925 €
16 024 €
-9 219 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, LES TRAVAUX DE CORNILLON records a net loss of 92 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-92 168 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 106%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
106.39%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.712%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES TRAVAUX DE CORNILLON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
127.868
154.465
134.898
89.881
77.359
106.39
Financial autonomy
27.566
26.808
24.672
35.852
34.034
22.712
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
106.392024
2022
2023
2024
Q1: 7.67
Med: 32.36
Q3: 83.32
Average+8 pts over 3 years
In 2024, the debt ratio of LES TRAVAUX DE CORNILLON (106.39) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.71%2024
2022
2023
2024
Q1: 20.82%
Med: 39.09%
Q3: 56.12%
Average-21 pts over 3 years
In 2024, the financial autonomy of LES TRAVAUX DE CORNILLON (22.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 112.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
112.271
Liquidity indicators evolution LES TRAVAUX DE CORNILLON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
147.617
158.457
129.584
158.764
140.499
112.271
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
112.272024
2022
2023
2024
Q1: 141.46
Med: 199.6
Q3: 300.73
Watch-13 pts over 3 years
In 2024, the liquidity ratio of LES TRAVAUX DE CORNILLON (112.27) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of LES TRAVAUX DE CORNILLON in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare LES TRAVAUX DE CORNILLON with other companies in the same sector:
Frequently asked questions about LES TRAVAUX DE CORNILLON
What is the revenue of LES TRAVAUX DE CORNILLON ?
The revenue of LES TRAVAUX DE CORNILLON is not publicly disclosed (confidential accounts filed with INPI).
Is LES TRAVAUX DE CORNILLON profitable?
LES TRAVAUX DE CORNILLON recorded a net loss in 2024.
Where is the headquarters of LES TRAVAUX DE CORNILLON ?
The headquarters of LES TRAVAUX DE CORNILLON is located in THENESOL (73200), in the department Savoie.
Where to find the tax return of LES TRAVAUX DE CORNILLON ?
The tax return of LES TRAVAUX DE CORNILLON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES TRAVAUX DE CORNILLON operate?
LES TRAVAUX DE CORNILLON operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart