Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-12-03 (10 years)Status: ActiveBusiness sector: Post-production de films cinématographiques, de vidéo et de programmes de télévisionLocation: VENDARGUES (34740), Herault
LES TONTONS TRUQUEURS : revenue, balance sheet and financial ratios
LES TONTONS TRUQUEURS is a French company
founded 10 years ago,
specialized in the sector Post-production de films cinématographiques, de vidéo et de programmes de télévision.
Based in VENDARGUES (34740),
this company of category PME
shows in 2021 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES TONTONS TRUQUEURS (SIREN 817639891)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 076 681 €
906 055 €
788 096 €
1 035 656 €
386 140 €
169 428 €
Net income
22 373 €
0 €
54 765 €
94 133 €
84 438 €
26 924 €
10 606 €
2 418 €
-1 701 €
EBITDA
N/C
N/C
N/C
104 463 €
203 908 €
88 535 €
43 803 €
8 682 €
2 742 €
Net margin
N/C
N/C
N/C
8.7%
9.3%
3.4%
1.0%
0.6%
-1.0%
Revenue and income statement
In 2024, LES TONTONS TRUQUEURS generates positive net income of 22 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
22 373 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.879%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.365%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES TONTONS TRUQUEURS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
887.932
909.727
1728.422
870.261
145.529
15.815
5.365
1.52
0.879
Financial autonomy
8.398
1.641
3.417
6.355
25.839
65.922
49.467
33.66
38.365
Repayment capacity
79.146
6.028
7.536
4.992
1.333
0.635
None
None
None
Cash flow / Revenue
0.2%
2.147%
3.494%
9.014%
15.374%
12.074%
None%
None%
None%
Sector positioning
Debt ratio
0.882024
2022
2023
2024
Q1: 0.0
Med: 4.27
Q3: 37.56
Good-7 pts over 3 years
In 2024, the debt ratio of LES TONTONS TRUQUEURS (0.88) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
38.37%2024
2022
2023
2024
Q1: 5.63%
Med: 41.58%
Q3: 63.71%
Average-16 pts over 3 years
In 2024, the financial autonomy of LES TONTONS TRUQUEURS (38.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 62.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
62.735
Liquidity indicators evolution LES TONTONS TRUQUEURS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
324.809
115.889
264.594
325.813
243.25
375.839
85.601
37.392
62.735
Interest coverage
0.0
0.0
13.622
9.39
3.839
1.96
None
None
None
Sector positioning
Liquidity ratio
62.732024
2022
2023
2024
Q1: 130.31
Med: 228.85
Q3: 453.39
Watch
In 2024, the liquidity ratio of LES TONTONS TRUQUEURS (62.73) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES TONTONS TRUQUEURS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
18 308 €
222 278 €
173 151 €
217 562 €
154 935 €
119 716 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
2
0
0
0
0
Customer payment term (days)
7
136
86
145
83
75
0
0
0
Supplier payment term (days)
4
241
17
38
37
8
0
0
0
Positioning of LES TONTONS TRUQUEURS in its sector
Comparison with sector Post-production de films cinématographiques, de vidéo et de programmes de télévision
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of LES TONTONS TRUQUEURS is estimated at
36 298 €
(range 18 938€ - 96 550€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
18k€36k€96k€
36 298 €Range: 18 938€ - 96 550€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
22 373 €
×
1.6x
=36 299 €
Range: 18 938€ - 96 550€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Post-production de films cinématographiques, de vidéo et de programmes de télévision)
Compare LES TONTONS TRUQUEURS with other companies in the same sector:
Frequently asked questions about LES TONTONS TRUQUEURS
What is the revenue of LES TONTONS TRUQUEURS ?
The revenue of LES TONTONS TRUQUEURS in 2021 is 1.1 M€.
Is LES TONTONS TRUQUEURS profitable?
Yes, LES TONTONS TRUQUEURS generated a net profit of 22 k€ in 2024.
Where is the headquarters of LES TONTONS TRUQUEURS ?
The headquarters of LES TONTONS TRUQUEURS is located in VENDARGUES (34740), in the department Herault.
Where to find the tax return of LES TONTONS TRUQUEURS ?
The tax return of LES TONTONS TRUQUEURS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES TONTONS TRUQUEURS operate?
LES TONTONS TRUQUEURS operates in the sector Post-production de films cinématographiques, de vidéo et de programmes de télévision (NAF code 59.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart