Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-09-11 (10 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: LA TRINITE (06340), Alpes-Maritimes
LES TOITURES BARBATO - SCHREIBER : revenue, balance sheet and financial ratios
LES TOITURES BARBATO - SCHREIBER is a French company
founded 10 years ago,
specialized in the sector Travaux de charpente.
Based in LA TRINITE (06340),
this company of category PME
shows in 2022 a revenue of 870 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES TOITURES BARBATO - SCHREIBER (SIREN 813664836)
Indicator
2024
2022
2021
2020
2018
2016
Revenue
N/C
869 807 €
N/C
N/C
705 848 €
893 680 €
Net income
94 914 €
36 546 €
52 436 €
42 562 €
33 164 €
13 539 €
EBITDA
N/C
36 384 €
N/C
N/C
43 701 €
17 606 €
Net margin
N/C
4.2%
N/C
N/C
4.7%
1.5%
Revenue and income statement
In 2024, LES TOITURES BARBATO - SCHREIBER generates positive net income of 95 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 14 k€ -> 95 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
94 914 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.31%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.053%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES TOITURES BARBATO - SCHREIBER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2020
2021
2022
2024
Debt ratio
1002.698
166.47
55.244
23.585
6.789
11.31
Financial autonomy
6.021
26.903
38.247
41.375
48.879
52.053
Repayment capacity
22.684
4.696
None
None
0.351
None
Cash flow / Revenue
1.164%
4.838%
None%
None%
4.773%
None%
Sector positioning
Debt ratio
11.312024
2021
2022
2024
Q1: 7.44
Med: 26.53
Q3: 64.5
Good-8 pts over 3 years
In 2024, the debt ratio of LES TOITURES BARBATO - SC... (11.31) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
52.05%2024
2021
2022
2024
Q1: 25.07%
Med: 42.94%
Q3: 59.56%
Good+7 pts over 3 years
In 2024, the financial autonomy of LES TOITURES BARBATO - SC... (52.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.35 years2022
2022
Q1: 0.0 years
Med: 0.83 years
Q3: 2.43 years
Good
In 2022, the repayment capacity of LES TOITURES BARBATO - SC... (0.35) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 115.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
115.491
Liquidity indicators evolution LES TOITURES BARBATO - SCHREIBER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2020
2021
2022
2024
Liquidity ratio
97.733
103.255
88.475
86.135
81.396
115.491
Interest coverage
34.318
8.419
None
None
1.017
None
Sector positioning
Liquidity ratio
115.492024
2021
2022
2024
Q1: 162.4
Med: 230.31
Q3: 341.59
Watch
In 2024, the liquidity ratio of LES TOITURES BARBATO - SC... (115.49) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.02x2022
2022
Q1: 0.0x
Med: 0.84x
Q3: 3.06x
Good
In 2022, the interest coverage of LES TOITURES BARBATO - SC... (1.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES TOITURES BARBATO - SCHREIBER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2020
2021
2022
2024
Operating WCR
-13 280 €
-26 907 €
0 €
0 €
-1 453 €
0 €
Inventory turnover (days)
7
3
0
0
9
0
Customer payment term (days)
5
8
0
0
7
0
Supplier payment term (days)
35
31
0
0
58
0
Positioning of LES TOITURES BARBATO - SCHREIBER in its sector
Comparison with sector Travaux de charpente
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 95 284€ to 385 204€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
95k€198k€385k€
198 568 €Range: 95 284€ - 385 204€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de charpente)
Compare LES TOITURES BARBATO - SCHREIBER with other companies in the same sector:
Frequently asked questions about LES TOITURES BARBATO - SCHREIBER
What is the revenue of LES TOITURES BARBATO - SCHREIBER ?
The revenue of LES TOITURES BARBATO - SCHREIBER in 2022 is 870 k€.
Is LES TOITURES BARBATO - SCHREIBER profitable?
Yes, LES TOITURES BARBATO - SCHREIBER generated a net profit of 95 k€ in 2024.
Where is the headquarters of LES TOITURES BARBATO - SCHREIBER ?
The headquarters of LES TOITURES BARBATO - SCHREIBER is located in LA TRINITE (06340), in the department Alpes-Maritimes.
Where to find the tax return of LES TOITURES BARBATO - SCHREIBER ?
The tax return of LES TOITURES BARBATO - SCHREIBER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES TOITURES BARBATO - SCHREIBER operate?
LES TOITURES BARBATO - SCHREIBER operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart