Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-12-31 (16 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: TINTENIAC (35190), Ille-et-Vilaine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LES TOITS BRETILLIENS : revenue, balance sheet and financial ratios
LES TOITS BRETILLIENS is a French company
founded 16 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in TINTENIAC (35190),
this company of category PME
shows in 2019 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES TOITS BRETILLIENS (SIREN 519162093)
Indicator
2023
2021
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
1 570 251 €
N/C
N/C
Net income
8 306 €
14 958 €
20 824 €
21 086 €
4 362 €
46 044 €
EBITDA
N/C
N/C
N/C
49 166 €
N/C
N/C
Net margin
N/C
N/C
N/C
1.3%
N/C
N/C
Revenue and income statement
In 2023, LES TOITS BRETILLIENS generates positive net income of 8 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 46 k€ -> 8 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
8 306 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.388%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.753%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES TOITS BRETILLIENS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2023
Debt ratio
10.14
310.53
111.716
255.601
10.517
32.388
Financial autonomy
36.176
10.093
15.24
12.828
25.752
22.753
Repayment capacity
None
None
1.275
None
None
None
Cash flow / Revenue
None%
None%
2.858%
None%
None%
None%
Sector positioning
Debt ratio
32.392023
2020
2021
2023
Q1: 5.03
Med: 25.02
Q3: 60.82
Average-20 pts over 3 years
In 2023, the debt ratio of LES TOITS BRETILLIENS (32.39) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.75%2023
2020
2021
2023
Q1: 18.6%
Med: 38.44%
Q3: 57.01%
Average+5 pts over 3 years
In 2023, the financial autonomy of LES TOITS BRETILLIENS (22.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 115.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
115.835
Liquidity indicators evolution LES TOITS BRETILLIENS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2023
Liquidity ratio
114.727
107.561
106.037
159.689
102.638
115.835
Interest coverage
None
None
1.383
None
None
None
Sector positioning
Liquidity ratio
115.832023
2020
2021
2023
Q1: 150.29
Med: 212.77
Q3: 303.0
Watch-7 pts over 3 years
In 2023, the liquidity ratio of LES TOITS BRETILLIENS (115.83) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES TOITS BRETILLIENS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2023
Operating WCR
0 €
0 €
178 977 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
4
0
0
0
Customer payment term (days)
0
0
30
0
0
0
Supplier payment term (days)
0
0
58
0
0
0
Positioning of LES TOITS BRETILLIENS in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of LES TOITS BRETILLIENS is estimated at
22 412 €
(range 11 376€ - 39 828€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
113 transactions
11k€22k€39k€
22 412 €Range: 11 376€ - 39 828€
NAF 5 all-time
Valuation method used
Net Income Multiple
8 306 €
×
2.7x
=22 413 €
Range: 11 377€ - 39 829€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare LES TOITS BRETILLIENS with other companies in the same sector:
Frequently asked questions about LES TOITS BRETILLIENS
What is the revenue of LES TOITS BRETILLIENS ?
The revenue of LES TOITS BRETILLIENS in 2019 is 1.6 M€.
Is LES TOITS BRETILLIENS profitable?
Yes, LES TOITS BRETILLIENS generated a net profit of 8 k€ in 2023.
Where is the headquarters of LES TOITS BRETILLIENS ?
The headquarters of LES TOITS BRETILLIENS is located in TINTENIAC (35190), in the department Ille-et-Vilaine.
Where to find the tax return of LES TOITS BRETILLIENS ?
The tax return of LES TOITS BRETILLIENS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES TOITS BRETILLIENS operate?
LES TOITS BRETILLIENS operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart