Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1991-06-26 (34 years)Status: ActiveBusiness sector: TissageLocation: SAINT-JEAN-DE-LUZ (64500), Pyrenees-Atlantiques
LES TISSAGES DE ST JEAN DE LUZ : revenue, balance sheet and financial ratios
LES TISSAGES DE ST JEAN DE LUZ is a French company
founded 34 years ago,
specialized in the sector Tissage.
Based in SAINT-JEAN-DE-LUZ (64500),
this company of category PME
shows in 2024 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES TISSAGES DE ST JEAN DE LUZ (SIREN 382297992)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 867 553 €
1 815 883 €
N/C
N/C
N/C
1 410 549 €
1 462 160 €
1 677 451 €
1 647 063 €
Net income
671 €
25 319 €
131 720 €
186 201 €
107 215 €
24 828 €
60 010 €
175 448 €
121 111 €
EBITDA
16 441 €
125 395 €
N/C
N/C
N/C
66 733 €
148 241 €
297 006 €
268 149 €
Net margin
0.0%
1.4%
N/C
N/C
N/C
1.8%
4.1%
10.5%
7.4%
Revenue and income statement
In 2024, LES TISSAGES DE ST JEAN DE LUZ achieves revenue of 1.9 M€. Revenue is growing positively over 9 years (CAGR: +1.6%). Vs 2023: +3%. After deducting consumption (640 k€), gross margin stands at 1.2 M€, i.e. a rate of 66%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 16 k€, representing 0.9% of revenue. Warning negative scissor effect: despite revenue change (+3%), EBITDA varies by -87%, reducing margin by 6.0 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 671 €, i.e. 0.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 867 553 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 227 291 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
16 441 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
10 174 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
671 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.017%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.865%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.823%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-14.034
Solvency indicators evolution LES TISSAGES DE ST JEAN DE LUZ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
36.805
20.436
13.961
50.318
70.931
36.361
27.629
29.612
23.017
Financial autonomy
57.334
69.514
72.693
58.455
44.771
56.152
65.412
61.982
65.865
Repayment capacity
1.131
0.766
0.96
11.039
None
None
None
3.467
-14.034
Cash flow / Revenue
11.912%
12.004%
7.452%
2.341%
None%
None%
None%
4.48%
-0.823%
Sector positioning
Debt ratio
23.022024
2022
2023
2024
Q1: 1.03
Med: 19.24
Q3: 53.55
Average
In 2024, the debt ratio of LES TISSAGES DE ST JEAN D... (23.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
65.86%2024
2022
2023
2024
Q1: 36.4%
Med: 58.18%
Q3: 71.63%
Good
In 2024, the financial autonomy of LES TISSAGES DE ST JEAN D... (65.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-14.03 years2024
2023
2024
Q1: -0.01 years
Med: 0.54 years
Q3: 2.55 years
Excellent-68 pts over 2 years
In 2024, the repayment capacity of LES TISSAGES DE ST JEAN D... (-14.03) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.00. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement. The interest coverage ratio (= EBIT / Interest expenses) is 63.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
0.0
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
63.336
Liquidity indicators evolution LES TISSAGES DE ST JEAN DE LUZ
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
322.207
431.78
0.0
0.0
0.0
0.0
376.557
302.958
0.0
Interest coverage
3.24
1.995
3.003
5.888
None
None
None
4.231
63.336
Sector positioning
Liquidity ratio
0.02024
2022
2023
2024
Q1: 216.53
Med: 362.25
Q3: 520.09
Watch-53 pts over 3 years
In 2024, the liquidity ratio of LES TISSAGES DE ST JEAN D... (0.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
63.34x2024
2023
2024
Q1: -7.29x
Med: 1.74x
Q3: 10.49x
Excellent+20 pts over 2 years
In 2024, the interest coverage of LES TISSAGES DE ST JEAN D... (63.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 51 days. Excellent situation: suppliers finance 51 days of the operating cycle (retail model). WCR is negative (-20 days): operations structurally generate cash. Notable WCR improvement over the period (-124%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-104 284 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
51 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-20 j
WCR and payment terms evolution LES TISSAGES DE ST JEAN DE LUZ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
436 093 €
350 118 €
-119 327 €
-96 933 €
0 €
0 €
0 €
578 268 €
-104 284 €
Inventory turnover (days)
119
107
0
0
0
0
0
134
0
Customer payment term (days)
6
5
0
0
0
0
0
8
0
Supplier payment term (days)
44
23
23
20
0
0
0
41
51
Positioning of LES TISSAGES DE ST JEAN DE LUZ in its sector
Comparison with sector Tissage
Similar companies (Tissage)
Compare LES TISSAGES DE ST JEAN DE LUZ with other companies in the same sector:
Frequently asked questions about LES TISSAGES DE ST JEAN DE LUZ
What is the revenue of LES TISSAGES DE ST JEAN DE LUZ ?
The revenue of LES TISSAGES DE ST JEAN DE LUZ in 2024 is 1.9 M€.
Is LES TISSAGES DE ST JEAN DE LUZ profitable?
Yes, LES TISSAGES DE ST JEAN DE LUZ generated a net profit of 671€ in 2024.
Where is the headquarters of LES TISSAGES DE ST JEAN DE LUZ ?
The headquarters of LES TISSAGES DE ST JEAN DE LUZ is located in SAINT-JEAN-DE-LUZ (64500), in the department Pyrenees-Atlantiques.
Where to find the tax return of LES TISSAGES DE ST JEAN DE LUZ ?
The tax return of LES TISSAGES DE ST JEAN DE LUZ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES TISSAGES DE ST JEAN DE LUZ operate?
LES TISSAGES DE ST JEAN DE LUZ operates in the sector Tissage (NAF code 13.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart