Employees: 11 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1957-01-01 (69 years)Status: ActiveBusiness sector: TissageLocation: HALLUIN (59250), Nord
LES TISSAGES DE LA LYS SA : revenue, balance sheet and financial ratios
LES TISSAGES DE LA LYS SA is a French company
founded 69 years ago,
specialized in the sector Tissage.
Based in HALLUIN (59250),
this company of category PME
shows in 2024 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES TISSAGES DE LA LYS SA (SIREN 885780965)
Indicator
2024
2023
2022
2021
2020
2019
2016
Revenue
1 091 338 €
1 138 363 €
1 185 250 €
862 629 €
669 236 €
1 147 138 €
1 342 279 €
Net income
-177 917 €
-53 459 €
-108 032 €
17 594 €
-206 943 €
-185 234 €
-77 858 €
EBITDA
-197 048 €
-360 311 €
-454 751 €
-217 973 €
-254 822 €
-195 597 €
-17 525 €
Net margin
-16.3%
-4.7%
-9.1%
2.0%
-30.9%
-16.1%
-5.8%
Revenue and income statement
In 2024, LES TISSAGES DE LA LYS SA achieves revenue of 1.1 M€. Activity remains stable over the period (CAGR: -2.6%). Slight decline of -4% vs 2023. After deducting consumption (262 k€), gross margin stands at 829 k€, i.e. a rate of 76%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -197 k€, representing -18.1% of revenue. Positive scissor effect: EBITDA margin improves by +13.6 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -178 k€ (-16.3% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 091 338 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
828 978 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-197 048 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-252 803 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-177 917 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-18.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -176%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -106%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-176.185%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-106.438%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-11.194%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-17.246
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES TISSAGES DE LA LYS SA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
2023
2024
Debt ratio
-436.574
-214.993
-182.277
-188.126
-175.496
-185.465
-176.185
Financial autonomy
-23.839
-68.154
-99.754
-75.905
-98.503
-90.464
-106.438
Repayment capacity
-67.289
-11.625
-8.052
23.573
-4.329
-6.309
-17.246
Cash flow / Revenue
-1.175%
-10.737%
-29.567%
7.912%
-32.898%
-26.284%
-11.194%
Sector positioning
Debt ratio
-176.192024
2022
2023
2024
Q1: 1.03
Med: 19.24
Q3: 53.55
Excellent
In 2024, the debt ratio of LES TISSAGES DE LA LYS SA (-176.19) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-106.44%2024
2022
2023
2024
Q1: 36.4%
Med: 58.18%
Q3: 71.63%
Watch
In 2024, the financial autonomy of LES TISSAGES DE LA LYS SA (-106.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-17.25 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.54 years
Q3: 2.55 years
Excellent-20 pts over 3 years
In 2024, the repayment capacity of LES TISSAGES DE LA LYS SA (-17.25) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 369.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
369.94
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution LES TISSAGES DE LA LYS SA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2020
2021
2022
2023
2024
Liquidity ratio
275.089
258.156
300.37
180.679
212.06
285.52
369.94
Interest coverage
-0.645
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
369.942024
2022
2023
2024
Q1: 216.53
Med: 362.25
Q3: 520.09
Good+28 pts over 3 years
In 2024, the liquidity ratio of LES TISSAGES DE LA LYS SA (369.94) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -7.29x
Med: 1.74x
Q3: 10.49x
Average+18 pts over 3 years
In 2024, the interest coverage of LES TISSAGES DE LA LYS SA (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 5 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 36 days. Excellent situation: suppliers finance 31 days of the operating cycle (retail model). Inventory turnover is 307 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 165 days of revenue, i.e. 500 k€ to permanently finance. Over 2016-2024, WCR increased by +42%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
500 215 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
5 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
36 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
307 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
165 j
WCR and payment terms evolution LES TISSAGES DE LA LYS SA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
2023
2024
Operating WCR
352 496 €
318 893 €
273 370 €
367 057 €
261 751 €
476 359 €
500 215 €
Inventory turnover (days)
224
255
413
368
272
294
307
Customer payment term (days)
8
8
7
9
4
3
5
Supplier payment term (days)
33
34
48
69
25
44
36
Positioning of LES TISSAGES DE LA LYS SA in its sector
Comparison with sector Tissage
Similar companies (Tissage)
Compare LES TISSAGES DE LA LYS SA with other companies in the same sector:
Frequently asked questions about LES TISSAGES DE LA LYS SA
What is the revenue of LES TISSAGES DE LA LYS SA ?
The revenue of LES TISSAGES DE LA LYS SA in 2024 is 1.1 M€.
Is LES TISSAGES DE LA LYS SA profitable?
LES TISSAGES DE LA LYS SA recorded a net loss in 2024.
Where is the headquarters of LES TISSAGES DE LA LYS SA ?
The headquarters of LES TISSAGES DE LA LYS SA is located in HALLUIN (59250), in the department Nord.
Where to find the tax return of LES TISSAGES DE LA LYS SA ?
The tax return of LES TISSAGES DE LA LYS SA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES TISSAGES DE LA LYS SA operate?
LES TISSAGES DE LA LYS SA operates in the sector Tissage (NAF code 13.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart