LES THERMES D'AVENE : revenue, balance sheet and financial ratios
LES THERMES D'AVENE is a French company
founded 26 years ago,
specialized in the sector Entretien corporel.
Based in AVENE (34260),
this company of category GE
shows in 2023 a revenue of 7.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES THERMES D'AVENE (SIREN 423907732)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
7 931 650 €
N/C
5 811 682 €
5 077 165 €
6 754 560 €
6 736 299 €
6 601 755 €
6 343 306 €
Net income
3 439 751 €
3 291 038 €
1 669 551 €
2 139 592 €
1 576 905 €
2 205 709 €
2 603 638 €
2 427 157 €
1 697 956 €
EBITDA
N/C
4 674 342 €
N/C
3 327 562 €
2 840 500 €
3 841 259 €
4 070 890 €
3 774 622 €
3 602 494 €
Net margin
N/C
41.5%
N/C
36.8%
31.1%
32.7%
38.7%
36.8%
26.8%
Revenue and income statement
In 2024, LES THERMES D'AVENE generates positive net income of 3.4 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 1.7 M€ -> 3.4 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 439 751 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.181%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
80.023%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.101
0.061
0.065
0.181
Financial autonomy
82.802
87.623
91.436
90.429
83.241
88.372
86.095
75.919
80.023
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.003
None
0.001
None
Cash flow / Revenue
30.569%
40.98%
43.624%
39.759%
41.044%
42.1%
None%
45.029%
None%
Sector positioning
Debt ratio
0.182024
2022
2023
2024
Q1: -1.0
Med: 0.0
Q3: 48.98
Average
In 2024, the debt ratio of LES THERMES D'AVENE (0.18) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
80.02%2024
2022
2023
2024
Q1: 0.0%
Med: 9.76%
Q3: 43.06%
Excellent
In 2024, the financial autonomy of LES THERMES D'AVENE (80.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2023
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.13 years
Good
In 2023, the repayment capacity of LES THERMES D'AVENE (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 321.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
321.632
Liquidity indicators evolution LES THERMES D'AVENE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
366.15
461.172
639.614
863.71
500.896
619.4
451.585
259.526
321.632
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
None
0.0
None
Sector positioning
Liquidity ratio
321.632024
2022
2023
2024
Q1: 43.6
Med: 115.39
Q3: 263.51
Excellent
In 2024, the liquidity ratio of LES THERMES D'AVENE (321.63) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.12x
Average
In 2023, the interest coverage of LES THERMES D'AVENE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES THERMES D'AVENE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 907 201 €
3 074 041 €
2 661 983 €
5 268 895 €
6 393 369 €
3 004 581 €
0 €
3 258 560 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
65
55
98
50
332
70
0
69
0
Supplier payment term (days)
32
57
24
58
49
57
0
141
0
Positioning of LES THERMES D'AVENE in its sector
Comparison with sector Entretien corporel
Valuation estimate
Based on 77 transactions of similar company sales
(all years),
the value of LES THERMES D'AVENE is estimated at
16 192 778 €
(range 8 377 377€ - 71 526 013€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
77 tx
8377k€16192k€71526k€
16 192 778 €Range: 8 377 377€ - 71 526 013€
NAF 5 all-time
Valuation method used
Net Income Multiple
3 439 751 €
×
4.7x
=16 192 779 €
Range: 8 377 377€ - 71 526 013€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien corporel)
Compare LES THERMES D'AVENE with other companies in the same sector:
Frequently asked questions about LES THERMES D'AVENE
What is the revenue of LES THERMES D'AVENE ?
The revenue of LES THERMES D'AVENE in 2023 is 7.9 M€.
Is LES THERMES D'AVENE profitable?
Yes, LES THERMES D'AVENE generated a net profit of 3.4 M€ in 2024.
Where is the headquarters of LES THERMES D'AVENE ?
The headquarters of LES THERMES D'AVENE is located in AVENE (34260), in the department Herault.
Where to find the tax return of LES THERMES D'AVENE ?
The tax return of LES THERMES D'AVENE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES THERMES D'AVENE operate?
LES THERMES D'AVENE operates in the sector Entretien corporel (NAF code 96.04Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart