Employees: NN (None)Legal category: 5202Size: PMECreation date: 2020-03-04 (6 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: ROUEN (76100), Seine-Maritime
LES TERRASSES DU HAMEL : revenue, balance sheet and financial ratios
LES TERRASSES DU HAMEL is a French company
founded 6 years ago,
specialized in the sector Promotion immobilière de logements.
Based in ROUEN (76100),
this company of category PME
shows in 2023 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES TERRASSES DU HAMEL (SIREN 882950157)
Indicator
2024
2023
2022
2021
Revenue
N/C
1 301 318 €
5 232 713 €
1 365 €
Net income
-87 062 €
123 085 €
370 280 €
-20 593 €
EBITDA
-87 362 €
90 717 €
416 909 €
-15 593 €
Net margin
N/C
9.5%
7.1%
-1508.6%
Revenue and income statement
In 2024, LES TERRASSES DU HAMEL records a net loss of 87 k€. This deficit will reduce equity on the balance sheet.
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-10 706 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-87 362 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-87 362 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-87 062 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -734%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-734.093%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-13.055%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.121
Solvency indicators evolution LES TERRASSES DU HAMEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
-3858.393
59.112
10.69
-734.093
Financial autonomy
-0.307
15.792
71.644
-13.055
Repayment capacity
-16.283
0.499
0.652
-1.121
Cash flow / Revenue
-1508.645%
7.944%
5.968%
None%
Sector positioning
Debt ratio
-734.092024
2022
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Excellent-33 pts over 3 years
In 2024, the debt ratio of LES TERRASSES DU HAMEL (-734.09) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-13.05%2024
2022
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Average-24 pts over 3 years
In 2024, the financial autonomy of LES TERRASSES DU HAMEL (-13.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.12 years2024
2022
2023
2024
Q1: -4.13 years
Med: 0.0 years
Q3: 1.24 years
Good-12 pts over 3 years
In 2024, the repayment capacity of LES TERRASSES DU HAMEL (-1.12) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 580.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
580.774
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-7.914
Liquidity indicators evolution LES TERRASSES DU HAMEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
Liquidity ratio
506.599
321.139
483.159
580.774
Interest coverage
0.0
0.0
4.09
-7.914
Sector positioning
Liquidity ratio
580.772024
2022
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Good+10 pts over 3 years
In 2024, the liquidity ratio of LES TERRASSES DU HAMEL (580.77) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-7.91x2024
2022
2023
2024
Q1: -13.11x
Med: 0.0x
Q3: 2.3x
Average-15 pts over 3 years
In 2024, the interest coverage of LES TERRASSES DU HAMEL (-7.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 62 days. Excellent situation: suppliers finance 62 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
62 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES TERRASSES DU HAMEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Operating WCR
1 189 673 €
334 789 €
274 305 €
0 €
Inventory turnover (days)
973244
78
0
0
Customer payment term (days)
554232
4
0
0
Supplier payment term (days)
39
85
575
62
Positioning of LES TERRASSES DU HAMEL in its sector
Comparison with sector Promotion immobilière de logements
Similar companies (Promotion immobilière de logements)
Compare LES TERRASSES DU HAMEL with other companies in the same sector:
Frequently asked questions about LES TERRASSES DU HAMEL
What is the revenue of LES TERRASSES DU HAMEL ?
The revenue of LES TERRASSES DU HAMEL in 2023 is 1.3 M€.
Is LES TERRASSES DU HAMEL profitable?
LES TERRASSES DU HAMEL recorded a net loss in 2024.
Where is the headquarters of LES TERRASSES DU HAMEL ?
The headquarters of LES TERRASSES DU HAMEL is located in ROUEN (76100), in the department Seine-Maritime.
Where to find the tax return of LES TERRASSES DU HAMEL ?
The tax return of LES TERRASSES DU HAMEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES TERRASSES DU HAMEL operate?
LES TERRASSES DU HAMEL operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart