Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-06-01 (33 years)Status: ActiveBusiness sector: Autres commerces de détail spécialisés diversLocation: BONIFACIO (20169), None
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LES TERRASSES D'ARAGON : revenue, balance sheet and financial ratios
LES TERRASSES D'ARAGON is a French company
founded 33 years ago,
specialized in the sector Autres commerces de détail spécialisés divers.
Based in BONIFACIO (20169),
this company of category PME
shows in 2021 a net income positive of 337 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES TERRASSES D'ARAGON (SIREN 387620099)
Indicator
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
336 970 €
67 551 €
70 673 €
70 747 €
114 462 €
84 215 €
116 920 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2021, LES TERRASSES D'ARAGON generates positive net income of 337 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2021: 117 k€ -> 337 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
336 970 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.773%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
83.451%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES TERRASSES D'ARAGON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
Debt ratio
5.903
4.579
5.106
4.532
3.995
3.494
2.773
Financial autonomy
88.807
88.507
88.692
89.981
89.548
89.616
83.451
Repayment capacity
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
2.772021
2019
2020
2021
Q1: 0.13
Med: 30.47
Q3: 112.29
Good
In 2021, the debt ratio of LES TERRASSES D'ARAGON (2.77) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
83.45%2021
2019
2020
2021
Q1: 9.23%
Med: 33.56%
Q3: 57.44%
Excellent
In 2021, the financial autonomy of LES TERRASSES D'ARAGON (83.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 634.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
634.321
Liquidity indicators evolution LES TERRASSES D'ARAGON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
Liquidity ratio
1325.324
1098.094
1223.028
1406.964
1246.209
1191.089
634.321
Interest coverage
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
634.322021
2019
2020
2021
Q1: 121.59
Med: 217.9
Q3: 380.53
Excellent
In 2021, the liquidity ratio of LES TERRASSES D'ARAGON (634.32) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of LES TERRASSES D'ARAGON in its sector
Comparison with sector Autres commerces de détail spécialisés divers
Valuation estimate
Based on 105 transactions of similar company sales
in 2021,
the value of LES TERRASSES D'ARAGON is estimated at
879 235 €
(range 338 274€ - 3 134 654€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
105 transactions
338k€879k€3134k€
879 235 €Range: 338 274€ - 3 134 654€
NAF 5 année 2021
Valuation method used
Net Income Multiple
336 970 €
×
2.6x
=879 236 €
Range: 338 275€ - 3 134 654€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 105 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail spécialisés divers)
Compare LES TERRASSES D'ARAGON with other companies in the same sector:
Frequently asked questions about LES TERRASSES D'ARAGON
What is the revenue of LES TERRASSES D'ARAGON ?
The revenue of LES TERRASSES D'ARAGON is not publicly disclosed (confidential accounts filed with INPI).
Is LES TERRASSES D'ARAGON profitable?
Yes, LES TERRASSES D'ARAGON generated a net profit of 337 k€ in 2021.
Where is the headquarters of LES TERRASSES D'ARAGON ?
The headquarters of LES TERRASSES D'ARAGON is located in BONIFACIO (20169).
Where to find the tax return of LES TERRASSES D'ARAGON ?
The tax return of LES TERRASSES D'ARAGON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES TERRASSES D'ARAGON operate?
LES TERRASSES D'ARAGON operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart