LES TERRASSEMENTS DE PROVENCE : revenue, balance sheet and financial ratios

LES TERRASSEMENTS DE PROVENCE is a French company founded 44 years ago, specialized in the sector Travaux de terrassement courants et travaux préparatoires. Based in SALON-DE-PROVENCE (13300), this company of category PME shows in 2023 a revenue of 4.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LES TERRASSEMENTS DE PROVENCE (SIREN 324969716)
Indicator 2025 2023 2022 2021 2020 2019 2018 2017
Revenue N/C 4 783 870 € 4 483 401 € N/C 4 285 551 € N/C N/C N/C
Net income 566 415 € 637 469 € 563 829 € 488 443 € 375 689 € 320 629 € 302 898 € 113 119 €
EBITDA N/C 836 766 € 729 973 € N/C 608 599 € N/C N/C N/C
Net margin N/C 13.3% 12.6% N/C 8.8% N/C N/C N/C

Revenue and income statement

In 2025, LES TERRASSEMENTS DE PROVENCE generates positive net income of 566 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 113 k€ -> 566 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

566 415 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

9.061%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

72.195%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

52.8%

Solvency indicators evolution
LES TERRASSEMENTS DE PROVENCE

Sector positioning

Debt ratio
9.06 2025
2022
2023
2025
Q1: 11.0
Med: 32.22
Q3: 73.11
Excellent

In 2025, the debt ratio of LES TERRASSEMENTS DE PROV... (9.06) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
72.19% 2025
2022
2023
2025
Q1: 28.78%
Med: 44.65%
Q3: 59.14%
Excellent +7 pts over 3 years

In 2025, the financial autonomy of LES TERRASSEMENTS DE PROV... (72.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.82 years 2023
2022
2023
Q1: 0.0 years
Med: 0.7 years
Q3: 2.3 years
Average +13 pts over 2 years

In 2023, the repayment capacity of LES TERRASSEMENTS DE PROV... (0.82) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 419.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

419.612

Liquidity indicators evolution
LES TERRASSEMENTS DE PROVENCE

Sector positioning

Liquidity ratio
419.61 2025
2022
2023
2025
Q1: 152.54
Med: 210.95
Q3: 308.83
Excellent

In 2025, the liquidity ratio of LES TERRASSEMENTS DE PROV... (419.61) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.31x 2023
2022
2023
Q1: 0.0x
Med: 0.82x
Q3: 3.7x
Average

In 2023, the interest coverage of LES TERRASSEMENTS DE PROV... (0.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LES TERRASSEMENTS DE PROVENCE

Positioning of LES TERRASSEMENTS DE PROVENCE in its sector

Comparison with sector Travaux de terrassement courants et travaux préparatoires

Valuation estimate

Based on 120 transactions of similar company sales (all years), the value of LES TERRASSEMENTS DE PROVENCE is estimated at 1 991 193 € (range 555 471€ - 5 573 982€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
120 transactions
555k€ 1991k€ 5573k€
1 991 193 € Range: 555 471€ - 5 573 982€
NAF 5 all-time

Valuation method used

Net Income Multiple
566 415 € × 3.5x = 1 991 193 €
Range: 555 471€ - 5 573 983€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de terrassement courants et travaux préparatoires)

Compare LES TERRASSEMENTS DE PROVENCE with other companies in the same sector:

Voir toutes les statistiques du secteur Travaux de terrassement courants et travaux préparatoires

Frequently asked questions about LES TERRASSEMENTS DE PROVENCE

What is the revenue of LES TERRASSEMENTS DE PROVENCE ?

The revenue of LES TERRASSEMENTS DE PROVENCE in 2023 is 4.8 M€.

Is LES TERRASSEMENTS DE PROVENCE profitable?

Yes, LES TERRASSEMENTS DE PROVENCE generated a net profit of 566 k€ in 2025.

Where is the headquarters of LES TERRASSEMENTS DE PROVENCE ?

The headquarters of LES TERRASSEMENTS DE PROVENCE is located in SALON-DE-PROVENCE (13300), in the department Bouches-du-Rhone.

Where to find the tax return of LES TERRASSEMENTS DE PROVENCE ?

The tax return of LES TERRASSEMENTS DE PROVENCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LES TERRASSEMENTS DE PROVENCE operate?

LES TERRASSEMENTS DE PROVENCE operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.