Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-02-24 (17 years)Status: ActiveBusiness sector: Réparation de meubles et d'équipements du foyerLocation: LE HAVRE (76600), Seine-Maritime
LES TENTURERIES JCR : revenue, balance sheet and financial ratios
LES TENTURERIES JCR is a French company
founded 17 years ago,
specialized in the sector Réparation de meubles et d'équipements du foyer.
Based in LE HAVRE (76600),
this company of category PME
shows in 2021 a revenue of 868 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES TENTURERIES JCR (SIREN 511108219)
Indicator
2025
2024
2023
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
868 326 €
816 073 €
N/C
N/C
554 510 €
Net income
48 467 €
-14 701 €
45 435 €
95 280 €
41 280 €
26 695 €
17 430 €
57 530 €
EBITDA
N/C
N/C
N/C
135 751 €
68 644 €
N/C
N/C
82 164 €
Net margin
N/C
N/C
N/C
11.0%
5.1%
N/C
N/C
10.4%
Revenue and income statement
In 2025, LES TENTURERIES JCR generates positive net income of 48 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 58 k€ -> 48 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
48 467 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.605%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.838%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
2025
Debt ratio
76.022
44.605
8.943
136.4
82.517
59.302
39.175
21.605
Financial autonomy
31.661
37.936
39.872
27.616
35.736
42.557
50.22
56.838
Repayment capacity
1.539
None
None
5.04
2.305
None
None
None
Cash flow / Revenue
11.198%
None%
None%
7.002%
12.311%
None%
None%
None%
Sector positioning
Debt ratio
21.612025
2023
2024
2025
Q1: 5.89
Med: 12.0
Q3: 36.34
Average-15 pts over 3 years
In 2025, the debt ratio of LES TENTURERIES JCR (21.61) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.84%2025
2023
2024
2025
Q1: 10.37%
Med: 49.44%
Q3: 65.84%
Good+7 pts over 3 years
In 2025, the financial autonomy of LES TENTURERIES JCR (56.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 157.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
157.684
Liquidity indicators evolution LES TENTURERIES JCR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
2024
2025
Liquidity ratio
102.28
98.303
82.813
140.014
165.597
160.943
148.335
157.684
Interest coverage
5.264
None
None
2.08
1.82
None
None
None
Sector positioning
Liquidity ratio
157.682025
2023
2024
2025
Q1: 169.64
Med: 234.85
Q3: 475.85
Watch
In 2025, the liquidity ratio of LES TENTURERIES JCR (157.68) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES TENTURERIES JCR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
2025
Operating WCR
-7 575 €
0 €
0 €
17 407 €
44 137 €
0 €
0 €
0 €
Inventory turnover (days)
3
0
0
15
18
0
0
0
Customer payment term (days)
43
0
0
33
58
0
0
0
Supplier payment term (days)
60
0
0
67
63
0
0
0
Positioning of LES TENTURERIES JCR in its sector
Comparison with sector Réparation de meubles et d'équipements du foyer
Valuation estimate
Based on 100 transactions of similar company sales
(all years),
the value of LES TENTURERIES JCR is estimated at
191 667 €
(range 92 903€ - 345 778€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
100 transactions
92k€191k€345k€
191 667 €Range: 92 903€ - 345 778€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
48 467 €
×
4.0x
=191 668 €
Range: 92 903€ - 345 778€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 100 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation de meubles et d'équipements du foyer)
Compare LES TENTURERIES JCR with other companies in the same sector:
Frequently asked questions about LES TENTURERIES JCR
What is the revenue of LES TENTURERIES JCR ?
The revenue of LES TENTURERIES JCR in 2021 is 868 k€.
Is LES TENTURERIES JCR profitable?
Yes, LES TENTURERIES JCR generated a net profit of 48 k€ in 2025.
Where is the headquarters of LES TENTURERIES JCR ?
The headquarters of LES TENTURERIES JCR is located in LE HAVRE (76600), in the department Seine-Maritime.
Where to find the tax return of LES TENTURERIES JCR ?
The tax return of LES TENTURERIES JCR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES TENTURERIES JCR operate?
LES TENTURERIES JCR operates in the sector Réparation de meubles et d'équipements du foyer (NAF code 95.24Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart