Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-03-14 (24 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: CRACH (56950), Morbihan
LES TEMPS CHANGENT : revenue, balance sheet and financial ratios
LES TEMPS CHANGENT is a French company
founded 24 years ago,
specialized in the sector Restauration traditionnelle.
Based in CRACH (56950),
this company of category PME
shows in 2025 a revenue of 13 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES TEMPS CHANGENT (SIREN 441398856)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
13 000 €
20 000 €
13 000 €
26 000 €
70 000 €
50 000 €
50 000 €
38 000 €
38 000 €
Net income
-18 239 €
-58 836 €
376 €
-816 €
-573 €
-11 939 €
-12 803 €
-26 765 €
2 401 €
EBITDA
-2 237 €
-2 836 €
-2 851 €
-3 333 €
-3 118 €
-14 994 €
-12 803 €
-24 172 €
-24 480 €
Net margin
-140.3%
-294.2%
2.9%
-3.1%
-0.8%
-23.9%
-25.6%
-70.4%
6.3%
Revenue and income statement
In 2025, LES TEMPS CHANGENT achieves revenue of 13 k€. Revenue is declining over the period 2017-2025 (CAGR: -12.5%). Significant drop of -35% vs 2024. After deducting consumption (0 €), gross margin stands at 13 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -2 k€, representing -17.2% of revenue. Warning negative scissor effect: despite revenue change (-35%), EBITDA varies by +21%, reducing margin by 3.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -18 k€ (-140.3% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
13 000 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
13 000 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 237 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 239 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-18 239 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-17.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -526%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -22%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-525.626%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-22.077%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-17.223%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-60.838
Solvency indicators evolution LES TEMPS CHANGENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
2.398
7.677
82.629
200.786
127.897
599.352
494.414
-1601.641
-525.626
Financial autonomy
85.728
71.806
44.987
28.122
31.562
13.402
15.838
-4.974
-22.077
Repayment capacity
1.035
-0.167
-4.138
-6.987
-21.166
-91.294
-88.001
-43.35
-60.838
Cash flow / Revenue
6.318%
-92.926%
-25.606%
-27.512%
-4.392%
-12.823%
-22.108%
-14.18%
-17.223%
Sector positioning
Debt ratio
-525.632025
2023
2024
2025
Q1: 3.47
Med: 26.36
Q3: 95.24
Excellent-50 pts over 3 years
In 2025, the debt ratio of LES TEMPS CHANGENT (-525.63) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-22.08%2025
2023
2024
2025
Q1: 11.54%
Med: 38.81%
Q3: 63.35%
Average-11 pts over 3 years
In 2025, the financial autonomy of LES TEMPS CHANGENT (-22.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-60.84 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.55 years
Q3: 2.33 years
Excellent
In 2025, the repayment capacity of LES TEMPS CHANGENT (-60.84) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 53.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
53.401
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-715.244
Liquidity indicators evolution LES TEMPS CHANGENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
105.712
65.913
249.795
372.555
184.104
166.682
14.876
21.136
53.401
Interest coverage
-0.016
-0.017
0.0
0.0
0.0
0.0
0.0
-2080.395
-715.244
Sector positioning
Liquidity ratio
53.42025
2023
2024
2025
Q1: 77.62
Med: 152.17
Q3: 276.98
Watch-7 pts over 3 years
In 2025, the liquidity ratio of LES TEMPS CHANGENT (53.40) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-715.24x2025
2023
2024
2025
Q1: 0.0x
Med: 0.76x
Q3: 4.88x
Watch
In 2025, the interest coverage of LES TEMPS CHANGENT (-715.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1010 days. Excellent situation: suppliers finance 1010 days of the operating cycle (retail model). Overall, WCR represents 138 days of revenue, i.e. 5 k€ to permanently finance. Over 2017-2025, WCR increased by +148%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 973 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1010 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
138 j
WCR and payment terms evolution LES TEMPS CHANGENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
2 009 €
-7 173 €
40 724 €
77 995 €
39 722 €
28 764 €
-11 283 €
-24 529 €
4 973 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
360
612
360
443
0
0
0
Supplier payment term (days)
226
240
466
219
227
460
777
788
1010
Positioning of LES TEMPS CHANGENT in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 557 transactions of similar company sales
in 2025,
the value of LES TEMPS CHANGENT is estimated at
7 191 €
(range 4 479€ - 10 784€).
The price/revenue ratio is 0.55x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
557 transactions
4k€7k€10k€
7 191 €Range: 4 479€ - 10 784€
NAF 5 année 2025
Valuation method used
Revenue Multiple
13 000 €
×
0.55x
=7 192 €
Range: 4 479€ - 10 784€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 557 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare LES TEMPS CHANGENT with other companies in the same sector:
Frequently asked questions about LES TEMPS CHANGENT
What is the revenue of LES TEMPS CHANGENT ?
The revenue of LES TEMPS CHANGENT in 2025 is 13 k€.
Is LES TEMPS CHANGENT profitable?
LES TEMPS CHANGENT recorded a net loss in 2025.
Where is the headquarters of LES TEMPS CHANGENT ?
The headquarters of LES TEMPS CHANGENT is located in CRACH (56950), in the department Morbihan.
Where to find the tax return of LES TEMPS CHANGENT ?
The tax return of LES TEMPS CHANGENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES TEMPS CHANGENT operate?
LES TEMPS CHANGENT operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart