Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 1997-04-01 (29 years)Status: ActiveBusiness sector: Autres cultures non permanentesLocation: ARGELIERS (11120), Aude
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LES SERRES DU CANAL : revenue, balance sheet and financial ratios
LES SERRES DU CANAL is a French company
founded 29 years ago,
specialized in the sector Autres cultures non permanentes.
Based in ARGELIERS (11120),
this company of category PME
shows in 2022 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES SERRES DU CANAL (SIREN 412321598)
Indicator
2024
2023
2022
2021
2020
Revenue
N/C
N/C
1 719 844 €
N/C
N/C
Net income
25 766 €
45 601 €
44 565 €
43 129 €
19 559 €
EBITDA
N/C
N/C
118 525 €
N/C
N/C
Net margin
N/C
N/C
2.6%
N/C
N/C
Revenue and income statement
In 2024, LES SERRES DU CANAL generates positive net income of 26 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 20 k€ -> 26 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
25 766 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 189%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
188.663%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.687%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Debt ratio
299.33
249.329
297.575
241.474
188.663
Financial autonomy
18.437
21.858
20.611
23.251
27.687
Repayment capacity
None
None
7.578
None
None
Cash flow / Revenue
None%
None%
5.768%
None%
None%
Sector positioning
Debt ratio
188.662024
2022
2023
2024
Q1: 5.54
Med: 26.39
Q3: 119.63
Watch
In 2024, the debt ratio of LES SERRES DU CANAL (188.66) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
27.69%2024
2022
2023
2024
Q1: 11.86%
Med: 42.55%
Q3: 65.13%
Average+11 pts over 3 years
In 2024, the financial autonomy of LES SERRES DU CANAL (27.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.58 years2022
2022
Q1: 0.0 years
Med: 0.57 years
Q3: 2.69 years
Watch
In 2022, the repayment capacity of LES SERRES DU CANAL (7.58) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 268.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
268.968
Liquidity indicators evolution LES SERRES DU CANAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
Liquidity ratio
135.564
160.379
283.17
276.739
268.968
Interest coverage
None
None
6.096
None
None
Sector positioning
Liquidity ratio
268.972024
2022
2023
2024
Q1: 142.22
Med: 268.97
Q3: 427.74
Good
In 2024, the liquidity ratio of LES SERRES DU CANAL (268.97) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
6.1x2022
2022
Q1: 0.0x
Med: 0.56x
Q3: 5.62x
Excellent
In 2022, the interest coverage of LES SERRES DU CANAL (6.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES SERRES DU CANAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
261 365 €
0 €
0 €
Inventory turnover (days)
0
0
58
0
0
Customer payment term (days)
103
33
18
0
0
Supplier payment term (days)
668
244
20
0
0
Positioning of LES SERRES DU CANAL in its sector
Comparison with sector Autres cultures non permanentes
Valuation estimate
Based on 138 transactions of similar company sales
(all years),
the value of LES SERRES DU CANAL is estimated at
62 970 €
(range 27 576€ - 208 479€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
138 transactions
27k€62k€208k€
62 970 €Range: 27 576€ - 208 479€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
25 766 €
×
2.4x
=62 970 €
Range: 27 577€ - 208 480€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 138 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres cultures non permanentes)
Compare LES SERRES DU CANAL with other companies in the same sector:
Frequently asked questions about LES SERRES DU CANAL
What is the revenue of LES SERRES DU CANAL ?
The revenue of LES SERRES DU CANAL in 2022 is 1.7 M€.
Is LES SERRES DU CANAL profitable?
Yes, LES SERRES DU CANAL generated a net profit of 26 k€ in 2024.
Where is the headquarters of LES SERRES DU CANAL ?
The headquarters of LES SERRES DU CANAL is located in ARGELIERS (11120), in the department Aude.
Where to find the tax return of LES SERRES DU CANAL ?
The tax return of LES SERRES DU CANAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES SERRES DU CANAL operate?
LES SERRES DU CANAL operates in the sector Autres cultures non permanentes (NAF code 01.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart