Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-03-04 (14 years)Status: ActiveBusiness sector: Travaux d'installation d'eau et de gaz en tous locauxLocation: VINCENNES (94300), Val-de-Marne
LES SALLES DE BAINS DE NATHALIE : revenue, balance sheet and financial ratios
LES SALLES DE BAINS DE NATHALIE is a French company
founded 14 years ago,
specialized in the sector Travaux d'installation d'eau et de gaz en tous locaux.
Based in VINCENNES (94300),
this company of category PME
shows in 2022 a revenue of 450 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES SALLES DE BAINS DE NATHALIE (SIREN 750035693)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
450 059 €
446 646 €
352 984 €
464 929 €
364 104 €
320 408 €
Net income
0 €
28 404 €
10 149 €
515 €
113 €
20 331 €
21 951 €
EBITDA
N/C
19 940 €
2 514 €
5 902 €
299 €
22 510 €
23 731 €
Net margin
N/C
6.3%
2.3%
0.1%
0.0%
5.6%
6.9%
Revenue and income statement
In 2023, LES SALLES DE BAINS DE NATHALIE records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2017-2022: 22 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.068%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
5.391%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES SALLES DE BAINS DE NATHALIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
5.663
4.987
6.96
25.713
26.061
23.675
26.068
Financial autonomy
3.525
2.803
3.29
12.058
10.516
11.725
5.391
Repayment capacity
0.0
0.0
0.0
2.112
1.859
0.446
None
Cash flow / Revenue
7.297%
6.251%
0.11%
2.704%
2.506%
6.543%
None%
Sector positioning
Debt ratio
26.072023
2021
2022
2023
Q1: 1.67
Med: 17.71
Q3: 55.25
Average
In 2023, the debt ratio of LES SALLES DE BAINS DE NA... (26.07) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
5.39%2023
2021
2022
2023
Q1: 11.53%
Med: 34.4%
Q3: 54.98%
Watch
In 2023, the financial autonomy of LES SALLES DE BAINS DE NA... (5.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.45 years2022
2021
2022
Q1: 0.0 years
Med: 0.15 years
Q3: 1.44 years
Average-19 pts over 2 years
In 2022, the repayment capacity of LES SALLES DE BAINS DE NA... (0.45) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 127.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
127.074
Liquidity indicators evolution LES SALLES DE BAINS DE NATHALIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
257.24
225.02
186.014
217.238
187.877
225.329
127.074
Interest coverage
-0.312
0.0
0.0
0.0
0.278
0.346
None
Sector positioning
Liquidity ratio
127.072023
2021
2022
2023
Q1: 155.64
Med: 216.86
Q3: 318.57
Watch-13 pts over 3 years
In 2023, the liquidity ratio of LES SALLES DE BAINS DE NA... (127.07) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.35x2022
2021
2022
Q1: 0.0x
Med: 0.06x
Q3: 1.79x
Good
In 2022, the interest coverage of LES SALLES DE BAINS DE NA... (0.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES SALLES DE BAINS DE NATHALIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
10 234 €
37 448 €
-15 784 €
28 698 €
-1 108 €
13 394 €
0 €
Inventory turnover (days)
0
0
18
62
34
19
0
Customer payment term (days)
53
98
54
66
68
45
0
Supplier payment term (days)
19
26
23
19
21
32
0
Positioning of LES SALLES DE BAINS DE NATHALIE in its sector
Comparison with sector Travaux d'installation d'eau et de gaz en tous locaux
Similar companies (Travaux d'installation d'eau et de gaz en tous locaux)
Compare LES SALLES DE BAINS DE NATHALIE with other companies in the same sector:
Frequently asked questions about LES SALLES DE BAINS DE NATHALIE
What is the revenue of LES SALLES DE BAINS DE NATHALIE ?
The revenue of LES SALLES DE BAINS DE NATHALIE in 2022 is 450 k€.
Is LES SALLES DE BAINS DE NATHALIE profitable?
Yes, LES SALLES DE BAINS DE NATHALIE generated a net profit of 28 k€ in 2022.
Where is the headquarters of LES SALLES DE BAINS DE NATHALIE ?
The headquarters of LES SALLES DE BAINS DE NATHALIE is located in VINCENNES (94300), in the department Val-de-Marne.
Where to find the tax return of LES SALLES DE BAINS DE NATHALIE ?
The tax return of LES SALLES DE BAINS DE NATHALIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES SALLES DE BAINS DE NATHALIE operate?
LES SALLES DE BAINS DE NATHALIE operates in the sector Travaux d'installation d'eau et de gaz en tous locaux (NAF code 43.22A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart