LES ROTISSERIES SAVOYARDES : revenue, balance sheet and financial ratios
LES ROTISSERIES SAVOYARDES is a French company
founded 35 years ago,
specialized in the sector Charcuterie.
Based in AIX-LES-BAINS (73100),
this company of category PME
shows in 2021 a revenue of 3.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES ROTISSERIES SAVOYARDES (SIREN 381189265)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
3 594 625 €
2 853 163 €
3 313 547 €
3 165 064 €
2 944 271 €
N/C
Net income
330 289 €
42 926 €
102 143 €
360 327 €
145 050 €
419 818 €
268 788 €
204 771 €
219 440 €
EBITDA
N/C
N/C
N/C
569 316 €
270 350 €
614 494 €
379 130 €
315 453 €
N/C
Net margin
N/C
N/C
N/C
10.0%
5.1%
12.7%
8.5%
7.0%
N/C
Revenue and income statement
In 2024, LES ROTISSERIES SAVOYARDES generates positive net income of 330 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 219 k€ -> 330 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
330 289 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 615%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
615.365%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.847%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES ROTISSERIES SAVOYARDES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
21.586
29.175
11.124
3.102
0.158
9.732
31.773
-1614.94
615.365
Financial autonomy
42.365
47.47
64.081
67.46
75.354
70.165
61.292
-4.939
9.847
Repayment capacity
None
0.464
0.246
0.074
0.01
0.345
None
None
None
Cash flow / Revenue
None%
8.118%
9.275%
13.572%
7.06%
12.36%
None%
None%
None%
Sector positioning
Debt ratio
615.372024
2022
2023
2024
Q1: 6.71
Med: 31.46
Q3: 93.88
Watch+28 pts over 3 years
In 2024, the debt ratio of LES ROTISSERIES SAVOYARDES (615.37) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
9.85%2024
2022
2023
2024
Q1: 26.1%
Med: 49.91%
Q3: 67.19%
Watch-48 pts over 3 years
In 2024, the financial autonomy of LES ROTISSERIES SAVOYARDES (9.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 260.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
260.568
Liquidity indicators evolution LES ROTISSERIES SAVOYARDES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
137.116
177.916
273.966
279.756
318.185
360.209
453.687
283.134
260.568
Interest coverage
None
0.317
0.183
0.066
0.041
0.204
None
None
None
Sector positioning
Liquidity ratio
260.572024
2022
2023
2024
Q1: 117.24
Med: 194.35
Q3: 308.14
Good-11 pts over 3 years
In 2024, the liquidity ratio of LES ROTISSERIES SAVOYARDES (260.57) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES ROTISSERIES SAVOYARDES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
153 132 €
63 554 €
-130 189 €
-32 127 €
-132 426 €
0 €
0 €
0 €
Inventory turnover (days)
0
7
8
8
9
7
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
0
29
23
42
40
44
0
0
0
Positioning of LES ROTISSERIES SAVOYARDES in its sector
Comparison with sector Charcuterie
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of LES ROTISSERIES SAVOYARDES is estimated at
1 440 803 €
(range 510 108€ - 4 293 370€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
108 transactions
510k€1440k€4293k€
1 440 803 €Range: 510 108€ - 4 293 370€
NAF 5 all-time
Valuation method used
Net Income Multiple
330 289 €
×
4.4x
=1 440 803 €
Range: 510 109€ - 4 293 371€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Charcuterie)
Compare LES ROTISSERIES SAVOYARDES with other companies in the same sector:
Frequently asked questions about LES ROTISSERIES SAVOYARDES
What is the revenue of LES ROTISSERIES SAVOYARDES ?
The revenue of LES ROTISSERIES SAVOYARDES in 2021 is 3.6 M€.
Is LES ROTISSERIES SAVOYARDES profitable?
Yes, LES ROTISSERIES SAVOYARDES generated a net profit of 330 k€ in 2024.
Where is the headquarters of LES ROTISSERIES SAVOYARDES ?
The headquarters of LES ROTISSERIES SAVOYARDES is located in AIX-LES-BAINS (73100), in the department Savoie.
Where to find the tax return of LES ROTISSERIES SAVOYARDES ?
The tax return of LES ROTISSERIES SAVOYARDES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES ROTISSERIES SAVOYARDES operate?
LES ROTISSERIES SAVOYARDES operates in the sector Charcuterie (NAF code 10.13B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart