Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-10-02 (23 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: MENTON (06500), Alpes-Maritimes
LES ROCHERS GRIS : revenue, balance sheet and financial ratios
LES ROCHERS GRIS is a French company
founded 23 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in MENTON (06500),
this company of category PME
shows in 2022 a revenue of 15 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES ROCHERS GRIS (SIREN 443846209)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
15 000 €
N/C
N/C
30 000 €
N/C
N/C
N/C
Net income
-48 982 €
-79 506 €
-38 182 €
-67 559 €
-39 777 €
-78 141 €
-58 477 €
-33 457 €
-62 760 €
EBITDA
N/C
N/C
-38 213 €
-67 203 €
-39 576 €
-49 709 €
-61 466 €
-28 435 €
-59 483 €
Net margin
N/C
N/C
-254.5%
N/C
N/C
-260.5%
N/C
N/C
N/C
Revenue and income statement
In 2024, LES ROCHERS GRIS records a net loss of 49 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-48 982 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -215%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -75%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-214.903%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-74.679%
Solvency indicators evolution LES ROCHERS GRIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-275.869
-274.187
-261.222
-249.796
-243.253
-233.488
-229.13
-219.046
-214.903
Financial autonomy
-47.103
-48.773
-52.351
-57.038
-59.604
-64.016
-66.409
-71.638
-74.679
Repayment capacity
-30.656
-59.897
-35.261
-27.731
-55.483
-33.691
-60.791
None
None
Cash flow / Revenue
None%
None%
None%
-260.47%
None%
None%
-254.547%
None%
None%
Sector positioning
Debt ratio
-214.92024
2022
2023
2024
Q1: -21.14
Med: 5.94
Q3: 146.94
Excellent
In 2024, the debt ratio of LES ROCHERS GRIS (-214.90) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-74.68%2024
2022
2023
2024
Q1: 0.03%
Med: 27.48%
Q3: 73.8%
Average
In 2024, the financial autonomy of LES ROCHERS GRIS (-74.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-60.79 years2022
2022
Q1: -0.01 years
Med: 0.67 years
Q3: 10.41 years
Excellent
In 2022, the repayment capacity of LES ROCHERS GRIS (-60.79) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 704.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
704.627
Liquidity indicators evolution LES ROCHERS GRIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
582.721
664.721
641.097
686.839
684.232
687.471
701.968
679.456
704.627
Interest coverage
-5.519
-8.669
-2.802
-62.262
-0.493
0.0
0.0
None
None
Sector positioning
Liquidity ratio
704.632024
2022
2023
2024
Q1: 83.3
Med: 307.78
Q3: 1321.87
Good
In 2024, the liquidity ratio of LES ROCHERS GRIS (704.63) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 13.79x
Average
In 2022, the interest coverage of LES ROCHERS GRIS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES ROCHERS GRIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
1 302 714 €
0 €
0 €
1 304 225 €
0 €
0 €
Inventory turnover (days)
0
0
0
17058
0
0
34115
0
0
Customer payment term (days)
0
0
0
55
0
0
0
0
0
Supplier payment term (days)
156
99
84
23
75
37
20
0
0
Positioning of LES ROCHERS GRIS in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare LES ROCHERS GRIS with other companies in the same sector:
The headquarters of LES ROCHERS GRIS is located in MENTON (06500), in the department Alpes-Maritimes.
Where to find the tax return of LES ROCHERS GRIS ?
The tax return of LES ROCHERS GRIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES ROCHERS GRIS operate?
LES ROCHERS GRIS operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart