Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-03-20 (14 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: SAINT-BRIEUC (22000), Cotes-d'Armor
LES RESIDENCES DES COTES D'ARMOR : revenue, balance sheet and financial ratios
LES RESIDENCES DES COTES D'ARMOR is a French company
founded 14 years ago,
specialized in the sector Construction de maisons individuelles.
Based in SAINT-BRIEUC (22000),
this company of category PME
shows in 2019 a revenue of 6.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES RESIDENCES DES COTES D'ARMOR (SIREN 750420705)
Indicator
2025
2024
2023
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
6 017 306 €
3 665 117 €
2 227 498 €
Net income
89 785 €
-80 946 €
-192 540 €
-284 115 €
155 850 €
202 176 €
-54 147 €
EBITDA
N/C
N/C
N/C
N/C
406 857 €
431 162 €
22 481 €
Net margin
N/C
N/C
N/C
N/C
2.6%
5.5%
-2.4%
Revenue and income statement
In 2025, LES RESIDENCES DES COTES D'ARMOR generates positive net income of 90 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
89 785 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -198%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-197.791%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-2.657%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES RESIDENCES DES COTES D'ARMOR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2023
2024
2025
Debt ratio
0.0
0.0
0.0
-68.646
-62.174
-186.338
-197.791
Financial autonomy
3.775
6.745
5.227
-4.609
-3.604
-3.26
-2.657
Repayment capacity
0.0
0.0
0.0
None
None
None
None
Cash flow / Revenue
-3.599%
4.836%
2.465%
None%
None%
None%
None%
Sector positioning
Debt ratio
-197.792025
2023
2024
2025
Q1: 0.63
Med: 12.67
Q3: 36.22
Excellent
In 2025, the debt ratio of LES RESIDENCES DES COTES ... (-197.79) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-2.66%2025
2023
2024
2025
Q1: 17.16%
Med: 36.58%
Q3: 57.45%
Watch
In 2025, the financial autonomy of LES RESIDENCES DES COTES ... (-2.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 98.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
98.279
Liquidity indicators evolution LES RESIDENCES DES COTES D'ARMOR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2023
2024
2025
Liquidity ratio
90.877
95.548
97.441
88.431
87.216
96.325
98.279
Interest coverage
13.345
0.0
0.402
None
None
None
None
Sector positioning
Liquidity ratio
98.282025
2023
2024
2025
Q1: 139.05
Med: 206.45
Q3: 306.65
Watch-7 pts over 3 years
In 2025, the liquidity ratio of LES RESIDENCES DES COTES ... (98.28) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES RESIDENCES DES COTES D'ARMOR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2023
2024
2025
Operating WCR
557 810 €
1 000 210 €
673 397 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
244
263
109
0
0
0
0
Customer payment term (days)
9
8
14
0
0
0
0
Supplier payment term (days)
95
98
65
0
0
0
0
Positioning of LES RESIDENCES DES COTES D'ARMOR in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of LES RESIDENCES DES COTES D'ARMOR is estimated at
222 871 €
(range 75 554€ - 718 702€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
75k€222k€718k€
222 871 €Range: 75 554€ - 718 702€
NAF 5 all-time
Valuation method used
Net Income Multiple
89 785 €
×
2.5x
=222 872 €
Range: 75 555€ - 718 703€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare LES RESIDENCES DES COTES D'ARMOR with other companies in the same sector:
Frequently asked questions about LES RESIDENCES DES COTES D'ARMOR
What is the revenue of LES RESIDENCES DES COTES D'ARMOR ?
The revenue of LES RESIDENCES DES COTES D'ARMOR in 2019 is 6.0 M€.
Is LES RESIDENCES DES COTES D'ARMOR profitable?
Yes, LES RESIDENCES DES COTES D'ARMOR generated a net profit of 90 k€ in 2025.
Where is the headquarters of LES RESIDENCES DES COTES D'ARMOR ?
The headquarters of LES RESIDENCES DES COTES D'ARMOR is located in SAINT-BRIEUC (22000), in the department Cotes-d'Armor.
Where to find the tax return of LES RESIDENCES DES COTES D'ARMOR ?
The tax return of LES RESIDENCES DES COTES D'ARMOR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES RESIDENCES DES COTES D'ARMOR operate?
LES RESIDENCES DES COTES D'ARMOR operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart