Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

LES REMPARTS : revenue, balance sheet and financial ratios

LES REMPARTS is a French company founded 13 years ago, specialized in the sector Débits de boissons. Based in BAYONNE (64100), this company of category PME shows in 2024 a net income positive of 25 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LES REMPARTS (SIREN 791938475)
Indicator 2024 2023
Revenue N/C N/C
Net income 24 641 € 77 585 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2024, LES REMPARTS generates positive net income of 25 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2023-2024: 78 k€ -> 25 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

24 641 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 135%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

135.202%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

38.952%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

66.8%

Solvency indicators evolution
LES REMPARTS

Sector positioning

Debt ratio
135.2 2024
2023
2024
Q1: 0.27
Med: 29.23
Q3: 134.09
Average +15 pts over 2 years

In 2024, the debt ratio of LES REMPARTS (135.20) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
38.95% 2024
2023
2024
Q1: 4.25%
Med: 26.5%
Q3: 55.03%
Good -9 pts over 2 years

In 2024, the financial autonomy of LES REMPARTS (39.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 287.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

287.579

Liquidity indicators evolution
LES REMPARTS

Sector positioning

Liquidity ratio
287.58 2024
2023
2024
Q1: 61.08
Med: 130.54
Q3: 284.18
Excellent +15 pts over 2 years

In 2024, the liquidity ratio of LES REMPARTS (287.58) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of LES REMPARTS in its sector

Comparison with sector Débits de boissons

Valuation estimate

Based on 156 transactions of similar company sales in 2024, the value of LES REMPARTS is estimated at 208 844 € (range 130 898€ - 351 739€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
156 transactions
130k€ 208k€ 351k€
208 844 € Range: 130 898€ - 351 739€
NAF 5 année 2024

Valuation method used

Net Income Multiple
24 641 € × 8.5x = 208 844 €
Range: 130 898€ - 351 739€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 156 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Débits de boissons)

Compare LES REMPARTS with other companies in the same sector:

Frequently asked questions about LES REMPARTS

What is the revenue of LES REMPARTS ?

The revenue of LES REMPARTS is not publicly disclosed (confidential accounts filed with INPI).

Is LES REMPARTS profitable?

Yes, LES REMPARTS generated a net profit of 25 k€ in 2024.

Where is the headquarters of LES REMPARTS ?

The headquarters of LES REMPARTS is located in BAYONNE (64100), in the department Pyrenees-Atlantiques.

Where to find the tax return of LES REMPARTS ?

The tax return of LES REMPARTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LES REMPARTS operate?

LES REMPARTS operates in the sector Débits de boissons (NAF code 56.30Z). See the 'Sector positioning' section above to compare the company with its competitors.