LES QUATRE SAISONS : revenue, balance sheet and financial ratios
LES QUATRE SAISONS is a French company
founded 36 years ago,
specialized in the sector Services d'aménagement paysager .
Based in COUBRON (93470),
this company of category PME
shows in 2019 a revenue of 678 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES QUATRE SAISONS (SIREN 352181309)
Indicator
2023
2020
2019
2018
2017
2016
Revenue
N/C
N/C
678 296 €
666 334 €
782 999 €
626 745 €
Net income
26 941 €
42 790 €
6 786 €
51 626 €
17 154 €
-3 195 €
EBITDA
N/C
N/C
45 085 €
111 909 €
67 722 €
34 684 €
Net margin
N/C
N/C
1.0%
7.7%
2.2%
-0.5%
Revenue and income statement
In 2023, LES QUATRE SAISONS generates positive net income of 27 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
26 941 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.568%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.633%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
Debt ratio
101.669
375.803
104.28
26.603
0.723
17.568
Financial autonomy
9.939
10.834
24.08
29.851
68.219
64.633
Repayment capacity
3.348
9.591
1.022
0.738
None
None
Cash flow / Revenue
3.644%
1.724%
12.93%
4.848%
None%
None%
Sector positioning
Debt ratio
17.572023
2019
2020
2023
Q1: 5.28
Med: 31.0
Q3: 81.69
Good-12 pts over 3 years
In 2023, the debt ratio of LES QUATRE SAISONS (17.57) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
64.63%2023
2019
2020
2023
Q1: 15.41%
Med: 34.96%
Q3: 53.46%
Excellent+32 pts over 3 years
In 2023, the financial autonomy of LES QUATRE SAISONS (64.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.74 years2019
2019
Q1: 0.0 years
Med: 0.42 years
Q3: 1.59 years
Average
In 2019, the repayment capacity of LES QUATRE SAISONS (0.74) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 167.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
167.059
Liquidity indicators evolution LES QUATRE SAISONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
Liquidity ratio
107.062
132.103
139.453
120.911
108.937
167.059
Interest coverage
6.294
3.746
1.62
2.999
None
None
Sector positioning
Liquidity ratio
167.062023
2019
2020
2023
Q1: 135.49
Med: 192.63
Q3: 298.68
Average+14 pts over 3 years
In 2023, the liquidity ratio of LES QUATRE SAISONS (167.06) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.0x2019
2019
Q1: 0.0x
Med: 0.5x
Q3: 2.39x
Excellent
In 2019, the interest coverage of LES QUATRE SAISONS (3.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES QUATRE SAISONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
Operating WCR
77 553 €
42 352 €
-15 626 €
-27 464 €
0 €
0 €
Inventory turnover (days)
20
0
0
1
0
0
Customer payment term (days)
276
46
45
53
0
0
Supplier payment term (days)
105
70
76
39
0
0
Positioning of LES QUATRE SAISONS in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of LES QUATRE SAISONS is estimated at
86 921 €
(range 25 841€ - 193 708€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
125 transactions
25k€86k€193k€
86 921 €Range: 25 841€ - 193 708€
NAF 5 all-time
Valuation method used
Net Income Multiple
26 941 €
×
3.2x
=86 922 €
Range: 25 841€ - 193 709€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare LES QUATRE SAISONS with other companies in the same sector:
Frequently asked questions about LES QUATRE SAISONS
What is the revenue of LES QUATRE SAISONS ?
The revenue of LES QUATRE SAISONS in 2019 is 678 k€.
Is LES QUATRE SAISONS profitable?
Yes, LES QUATRE SAISONS generated a net profit of 27 k€ in 2023.
Where is the headquarters of LES QUATRE SAISONS ?
The headquarters of LES QUATRE SAISONS is located in COUBRON (93470), in the department Seine-Saint-Denis.
Where to find the tax return of LES QUATRE SAISONS ?
The tax return of LES QUATRE SAISONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES QUATRE SAISONS operate?
LES QUATRE SAISONS operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart