LES QUATRE AMIS : revenue, balance sheet and financial ratios

LES QUATRE AMIS is a French company founded 20 years ago, specialized in the sector Débits de boissons. Based in MARSEILLE (13008), this company of category PME shows in 2017 a revenue of 706 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LES QUATRE AMIS (SIREN 484326350)
Indicator 2023 2022 2021 2017 2016 2015 2014 2013
Revenue N/C N/C N/C 705 917 € 645 721 € 650 822 € 624 535 € 557 731 €
Net income 678 549 € 557 656 € 153 037 € 98 028 € 97 191 € 113 928 € 81 431 € 50 093 €
EBITDA N/C N/C N/C 143 731 € 152 815 € 185 989 € 139 028 € 81 674 €
Net margin N/C N/C N/C 13.9% 15.1% 17.5% 13.0% 9.0%

Revenue and income statement

In 2023, LES QUATRE AMIS generates positive net income of 679 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2023: 50 k€ -> 679 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

678 549 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 62%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

61.651%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

55.212%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

78.2%

Solvency indicators evolution
LES QUATRE AMIS

Sector positioning

Debt ratio
61.65 2023
2021
2022
2023
Q1: 0.55
Med: 35.51
Q3: 140.89
Average -19 pts over 3 years

In 2023, the debt ratio of LES QUATRE AMIS (61.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
55.21% 2023
2021
2022
2023
Q1: 6.1%
Med: 28.02%
Q3: 53.5%
Excellent +26 pts over 3 years

In 2023, the financial autonomy of LES QUATRE AMIS (55.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 300.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

300.357

Liquidity indicators evolution
LES QUATRE AMIS

Sector positioning

Liquidity ratio
300.36 2023
2021
2022
2023
Q1: 61.98
Med: 138.84
Q3: 273.03
Excellent +14 pts over 3 years

In 2023, the liquidity ratio of LES QUATRE AMIS (300.36) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LES QUATRE AMIS

Positioning of LES QUATRE AMIS in its sector

Comparison with sector Débits de boissons

Valuation estimate

Based on 123 transactions of similar company sales in 2023, the value of LES QUATRE AMIS is estimated at 5 618 314 € (range 2 304 100€ - 9 914 538€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
123 transactions
2304k€ 5618k€ 9914k€
5 618 314 € Range: 2 304 100€ - 9 914 538€
NAF 5 année 2023

Valuation method used

Net Income Multiple
678 549 € × 8.3x = 5 618 315 €
Range: 2 304 100€ - 9 914 539€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 123 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Débits de boissons)

Compare LES QUATRE AMIS with other companies in the same sector:

Frequently asked questions about LES QUATRE AMIS

What is the revenue of LES QUATRE AMIS ?

The revenue of LES QUATRE AMIS in 2017 is 706 k€.

Is LES QUATRE AMIS profitable?

Yes, LES QUATRE AMIS generated a net profit of 679 k€ in 2023.

Where is the headquarters of LES QUATRE AMIS ?

The headquarters of LES QUATRE AMIS is located in MARSEILLE (13008), in the department Bouches-du-Rhone.

Where to find the tax return of LES QUATRE AMIS ?

The tax return of LES QUATRE AMIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LES QUATRE AMIS operate?

LES QUATRE AMIS operates in the sector Débits de boissons (NAF code 56.30Z). See the 'Sector positioning' section above to compare the company with its competitors.