LES QUATRE AMIS : revenue, balance sheet and financial ratios
LES QUATRE AMIS is a French company
founded 20 years ago,
specialized in the sector Débits de boissons.
Based in MARSEILLE (13008),
this company of category PME
shows in 2017 a revenue of 706 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES QUATRE AMIS (SIREN 484326350)
Indicator
2023
2022
2021
2017
2016
2015
2014
2013
Revenue
N/C
N/C
N/C
705 917 €
645 721 €
650 822 €
624 535 €
557 731 €
Net income
678 549 €
557 656 €
153 037 €
98 028 €
97 191 €
113 928 €
81 431 €
50 093 €
EBITDA
N/C
N/C
N/C
143 731 €
152 815 €
185 989 €
139 028 €
81 674 €
Net margin
N/C
N/C
N/C
13.9%
15.1%
17.5%
13.0%
9.0%
Revenue and income statement
In 2023, LES QUATRE AMIS generates positive net income of 679 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2023: 50 k€ -> 679 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
678 549 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 62%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
61.651%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.212%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2021
2022
2023
Debt ratio
444.589
277.09
159.904
99.486
60.821
180.489
101.983
61.651
Financial autonomy
17.083
24.768
36.068
46.844
55.319
32.775
44.12
55.212
Repayment capacity
11.787
7.79
4.696
4.868
3.605
None
None
None
Cash flow / Revenue
12.568%
15.222%
19.944%
15.141%
13.776%
None%
None%
None%
Sector positioning
Debt ratio
61.652023
2021
2022
2023
Q1: 0.55
Med: 35.51
Q3: 140.89
Average-19 pts over 3 years
In 2023, the debt ratio of LES QUATRE AMIS (61.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
55.21%2023
2021
2022
2023
Q1: 6.1%
Med: 28.02%
Q3: 53.5%
Excellent+26 pts over 3 years
In 2023, the financial autonomy of LES QUATRE AMIS (55.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 300.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
300.357
Liquidity indicators evolution LES QUATRE AMIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
2021
2022
2023
Liquidity ratio
186.771
191.804
199.566
151.712
108.316
232.805
228.262
300.357
Interest coverage
21.018
24.001
5.007
9.867
7.417
None
None
None
Sector positioning
Liquidity ratio
300.362023
2021
2022
2023
Q1: 61.98
Med: 138.84
Q3: 273.03
Excellent+14 pts over 3 years
In 2023, the liquidity ratio of LES QUATRE AMIS (300.36) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES QUATRE AMIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2021
2022
2023
Operating WCR
-57 324 €
-21 509 €
-21 425 €
-7 284 €
-17 090 €
0 €
0 €
0 €
Inventory turnover (days)
2
1
1
1
1
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
Supplier payment term (days)
10
31
29
39
69
0
0
0
Positioning of LES QUATRE AMIS in its sector
Comparison with sector Débits de boissons
Valuation estimate
Based on 123 transactions of similar company sales
in 2023,
the value of LES QUATRE AMIS is estimated at
5 618 314 €
(range 2 304 100€ - 9 914 538€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
123 transactions
2304k€5618k€9914k€
5 618 314 €Range: 2 304 100€ - 9 914 538€
NAF 5 année 2023
Valuation method used
Net Income Multiple
678 549 €
×
8.3x
=5 618 315 €
Range: 2 304 100€ - 9 914 539€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 123 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Débits de boissons)
Compare LES QUATRE AMIS with other companies in the same sector:
Yes, LES QUATRE AMIS generated a net profit of 679 k€ in 2023.
Where is the headquarters of LES QUATRE AMIS ?
The headquarters of LES QUATRE AMIS is located in MARSEILLE (13008), in the department Bouches-du-Rhone.
Where to find the tax return of LES QUATRE AMIS ?
The tax return of LES QUATRE AMIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES QUATRE AMIS operate?
LES QUATRE AMIS operates in the sector Débits de boissons (NAF code 56.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart