LES PRODUCTEURS DU LAURAGAIS : revenue, balance sheet and financial ratios

LES PRODUCTEURS DU LAURAGAIS is a French company founded 35 years ago, specialized in the sector Charcuterie. Based in REVEL (31250), this company of category PME shows in 2017 a revenue of 5.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LES PRODUCTEURS DU LAURAGAIS (SIREN 378794820)
Indicator 2024 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C N/C 5 109 781 € 5 171 794 €
Net income 164 678 € -105 591 € -31 995 € -89 186 € -24 134 € -42 710 € 97 582 €
EBITDA N/C N/C N/C N/C N/C 20 773 € 159 531 €
Net margin N/C N/C N/C N/C N/C -0.8% 1.9%

Revenue and income statement

In 2024, LES PRODUCTEURS DU LAURAGAIS generates positive net income of 165 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 98 k€ -> 165 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

164 678 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

12.023%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

58.536%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

36.9%

Solvency indicators evolution
LES PRODUCTEURS DU LAURAGAIS

Sector positioning

Debt ratio
12.02 2024
2020
2021
2024
Q1: 6.71
Med: 31.46
Q3: 93.88
Good -27 pts over 3 years

In 2024, the debt ratio of LES PRODUCTEURS DU LAURAGAIS (12.02) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
58.54% 2024
2020
2021
2024
Q1: 26.1%
Med: 49.91%
Q3: 67.19%
Good

In 2024, the financial autonomy of LES PRODUCTEURS DU LAURAGAIS (58.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 156.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

156.639

Liquidity indicators evolution
LES PRODUCTEURS DU LAURAGAIS

Sector positioning

Liquidity ratio
156.64 2024
2020
2021
2024
Q1: 117.24
Med: 194.35
Q3: 308.14
Average -37 pts over 3 years

In 2024, the liquidity ratio of LES PRODUCTEURS DU LAURAGAIS (156.64) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LES PRODUCTEURS DU LAURAGAIS

Positioning of LES PRODUCTEURS DU LAURAGAIS in its sector

Comparison with sector Charcuterie

Valuation estimate

Based on 108 transactions of similar company sales (all years), the value of LES PRODUCTEURS DU LAURAGAIS is estimated at 718 366 € (range 254 333€ - 2 140 621€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
108 transactions
254k€ 718k€ 2140k€
718 366 € Range: 254 333€ - 2 140 621€
NAF 5 all-time

Valuation method used

Net Income Multiple
164 678 € × 4.4x = 718 367 €
Range: 254 334€ - 2 140 621€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Charcuterie)

Compare LES PRODUCTEURS DU LAURAGAIS with other companies in the same sector:

Frequently asked questions about LES PRODUCTEURS DU LAURAGAIS

What is the revenue of LES PRODUCTEURS DU LAURAGAIS ?

The revenue of LES PRODUCTEURS DU LAURAGAIS in 2017 is 5.1 M€.

Is LES PRODUCTEURS DU LAURAGAIS profitable?

Yes, LES PRODUCTEURS DU LAURAGAIS generated a net profit of 165 k€ in 2024.

Where is the headquarters of LES PRODUCTEURS DU LAURAGAIS ?

The headquarters of LES PRODUCTEURS DU LAURAGAIS is located in REVEL (31250), in the department Haute-Garonne.

Where to find the tax return of LES PRODUCTEURS DU LAURAGAIS ?

The tax return of LES PRODUCTEURS DU LAURAGAIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LES PRODUCTEURS DU LAURAGAIS operate?

LES PRODUCTEURS DU LAURAGAIS operates in the sector Charcuterie (NAF code 10.13B). See the 'Sector positioning' section above to compare the company with its competitors.