Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-08-01 (13 years)Status: ActiveBusiness sector: Analyses, essais et inspections techniquesLocation: ASPACH-LE-BAS (68700), Haut-Rhin
LES PRELEVEURS INDEPENDANTS : revenue, balance sheet and financial ratios
LES PRELEVEURS INDEPENDANTS is a French company
founded 13 years ago,
specialized in the sector Analyses, essais et inspections techniques.
Based in ASPACH-LE-BAS (68700),
this company of category PME
shows in 2016 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES PRELEVEURS INDEPENDANTS (SIREN 753126945)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 220 990 €
1 007 034 €
Net income
10 601 €
17 026 €
7 005 €
4 109 €
11 516 €
-7 685 €
96 054 €
10 358 €
-29 895 €
-193 407 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
30 206 €
157 886 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
-2.4%
-19.2%
Revenue and income statement
In 2024, LES PRELEVEURS INDEPENDANTS generates positive net income of 11 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
10 601 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 270%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
269.744%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.523%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES PRELEVEURS INDEPENDANTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1815.23
27709.812
4893.074
660.025
383.925
292.546
256.528
337.476
392.751
269.744
Financial autonomy
2.393
0.218
1.16
8.553
12.579
16.561
15.829
13.996
14.386
16.523
Repayment capacity
-4.482
8.556
None
None
None
None
None
None
None
None
Cash flow / Revenue
-11.711%
7.541%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
269.742024
2022
2023
2024
Q1: 0.0
Med: 9.99
Q3: 48.5
Watch
In 2024, the debt ratio of LES PRELEVEURS INDEPENDANTS (269.74) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
16.52%2024
2022
2023
2024
Q1: 11.63%
Med: 34.78%
Q3: 58.76%
Average
In 2024, the financial autonomy of LES PRELEVEURS INDEPENDANTS (16.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 140.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
140.485
Liquidity indicators evolution LES PRELEVEURS INDEPENDANTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
0.0
123.539
68.66
119.043
92.592
114.436
120.587
139.505
200.323
140.485
Interest coverage
2.913
187.724
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
140.492024
2022
2023
2024
Q1: 133.14
Med: 205.95
Q3: 337.03
Average
In 2024, the liquidity ratio of LES PRELEVEURS INDEPENDANTS (140.49) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES PRELEVEURS INDEPENDANTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-243 954 €
498 848 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
18
0
0
0
0
0
0
0
0
Customer payment term (days)
0
109
0
666
431
0
0
0
0
0
Supplier payment term (days)
188
152
0
878
517
0
0
0
0
0
Positioning of LES PRELEVEURS INDEPENDANTS in its sector
Comparison with sector Analyses, essais et inspections techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (41 transactions).
This range of 7 318€ to 68 105€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
7k€43k€68k€
43 284 €Range: 7 318€ - 68 105€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 41 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Analyses, essais et inspections techniques)
Compare LES PRELEVEURS INDEPENDANTS with other companies in the same sector:
Frequently asked questions about LES PRELEVEURS INDEPENDANTS
What is the revenue of LES PRELEVEURS INDEPENDANTS ?
The revenue of LES PRELEVEURS INDEPENDANTS in 2016 is 1.2 M€.
Is LES PRELEVEURS INDEPENDANTS profitable?
Yes, LES PRELEVEURS INDEPENDANTS generated a net profit of 11 k€ in 2024.
Where is the headquarters of LES PRELEVEURS INDEPENDANTS ?
The headquarters of LES PRELEVEURS INDEPENDANTS is located in ASPACH-LE-BAS (68700), in the department Haut-Rhin.
Where to find the tax return of LES PRELEVEURS INDEPENDANTS ?
The tax return of LES PRELEVEURS INDEPENDANTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES PRELEVEURS INDEPENDANTS operate?
LES PRELEVEURS INDEPENDANTS operates in the sector Analyses, essais et inspections techniques (NAF code 71.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart