LES PORTES DE L'ATLANTIQUE : revenue, balance sheet and financial ratios
LES PORTES DE L'ATLANTIQUE is a French company
founded 19 years ago,
specialized in the sector Réparation et maintenance navale.
Based in FROSSAY (44320),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LES PORTES DE L'ATLANTIQUE (SIREN 497725770)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 184 702 €
1 640 151 €
N/C
N/C
817 409 €
895 837 €
698 057 €
Net income
-72 768 €
-281 571 €
-231 219 €
-87 343 €
-202 877 €
-211 028 €
-261 673 €
-165 710 €
-354 377 €
EBITDA
N/C
N/C
81 281 €
188 854 €
N/C
N/C
-37 533 €
-45 862 €
-109 723 €
Net margin
N/C
N/C
-19.5%
-5.3%
N/C
N/C
-32.0%
-18.5%
-50.8%
Revenue and income statement
In 2024, LES PORTES DE L'ATLANTIQUE records a net loss of 73 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-72 768 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 996%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
995.548%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.657%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LES PORTES DE L'ATLANTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
120.698
117.059
128.396
157.147
194.364
215.405
316.26
638.446
995.548
Financial autonomy
38.389
38.508
37.782
32.959
29.803
27.891
21.03
12.182
7.657
Repayment capacity
-10.655
67.476
-14.744
None
None
16.146
50.25
None
None
Cash flow / Revenue
-27.012%
3.127%
-14.362%
None%
None%
6.912%
3.303%
None%
None%
Sector positioning
Debt ratio
995.552024
2022
2023
2024
Q1: 2.02
Med: 25.41
Q3: 83.44
Watch
In 2024, the debt ratio of LES PORTES DE L'ATLANTIQUE (995.55) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
7.66%2024
2022
2023
2024
Q1: 15.79%
Med: 35.51%
Q3: 56.77%
Watch-10 pts over 3 years
In 2024, the financial autonomy of LES PORTES DE L'ATLANTIQUE (7.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
50.25 years2022
2022
Q1: 0.0 years
Med: 0.79 years
Q3: 3.28 years
Watch
In 2022, the repayment capacity of LES PORTES DE L'ATLANTIQUE (50.25) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 265.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
265.889
Liquidity indicators evolution LES PORTES DE L'ATLANTIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
169.032
176.724
177.878
170.546
207.262
226.577
229.072
246.563
265.889
Interest coverage
-80.369
-173.989
-206.235
None
None
32.654
76.076
None
None
Sector positioning
Liquidity ratio
265.892024
2022
2023
2024
Q1: 131.09
Med: 210.02
Q3: 315.79
Good
In 2024, the liquidity ratio of LES PORTES DE L'ATLANTIQUE (265.89) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
76.08x2022
2022
Q1: 0.0x
Med: 0.82x
Q3: 4.58x
Excellent
In 2022, the interest coverage of LES PORTES DE L'ATLANTIQUE (76.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LES PORTES DE L'ATLANTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
136 603 €
363 880 €
98 825 €
0 €
0 €
106 183 €
178 167 €
0 €
0 €
Inventory turnover (days)
47
16
17
0
0
6
51
0
0
Customer payment term (days)
69
81
108
0
0
72
95
0
0
Supplier payment term (days)
127
140
50
0
0
14
15
0
0
Positioning of LES PORTES DE L'ATLANTIQUE in its sector
Comparison with sector Réparation et maintenance navale
Similar companies (Réparation et maintenance navale)
Compare LES PORTES DE L'ATLANTIQUE with other companies in the same sector:
Frequently asked questions about LES PORTES DE L'ATLANTIQUE
What is the revenue of LES PORTES DE L'ATLANTIQUE ?
The revenue of LES PORTES DE L'ATLANTIQUE in 2022 is 1.2 M€.
Is LES PORTES DE L'ATLANTIQUE profitable?
LES PORTES DE L'ATLANTIQUE recorded a net loss in 2024.
Where is the headquarters of LES PORTES DE L'ATLANTIQUE ?
The headquarters of LES PORTES DE L'ATLANTIQUE is located in FROSSAY (44320), in the department Loire-Atlantique.
Where to find the tax return of LES PORTES DE L'ATLANTIQUE ?
The tax return of LES PORTES DE L'ATLANTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LES PORTES DE L'ATLANTIQUE operate?
LES PORTES DE L'ATLANTIQUE operates in the sector Réparation et maintenance navale (NAF code 33.15Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart