SIREN : 848978987
LES POMMIERS is a French company founded 7 years ago, specialized in the sector Gestion de fonds. Based in BEZU-SAINT-ELOI (27660), this company of category PME shows in 2024 a revenue of 170 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-25
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 170 120 € | 27 000 € | 14 500 € | N/C | N/C |
| Net income | 271 542 € | 6 657 € | 81 681 € | -18 827 € | -1 358 € |
| EBITDA | 61 578 € | -13 238 € | -22 093 € | -10 314 € | -1 358 € |
| Net margin | 159.6% | 24.7% | 563.3% | N/C | N/C |
In 2024, LES POMMIERS achieves revenue of 170 k€. Over the period 2022-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +242.5%. Vs 2023, growth of +530% (27 k€ -> 170 k€). After deducting consumption (0 €), gross margin stands at 170 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 62 k€, representing 36.2% of revenue. Positive scissor effect: EBITDA margin improves by +85.2 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 272 k€, i.e. 159.6% of revenue. This profit can be retained or distributed to shareholders.
170 120 €
170 120 €
61 578 €
61 575 €
271 542 €
36.2%
The debt ratio (= Financial debt / Equity x 100) stands at 88%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 11.3 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 173.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
87.853%
52.461%
173.657%
11.294
In 2024, the debt ratio of LES POMMIERS (87.85) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of LES POMMIERS (52.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2024, the repayment capacity of LES POMMIERS (11.29) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 606.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 148.2x. Operating income very largely covers interest expenses: high safety margin.
606.065
148.249
In 2024, the liquidity ratio of LES POMMIERS (606.07) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2024, the interest coverage of LES POMMIERS (148.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 314 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 175 days. The gap of 139 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 1092 days of revenue, i.e. 516 k€ to permanently finance.
515 817 €
314 j
175 j
0 j
1092 j
Based on 62 transactions of similar company sales
in 2024,
the value of LES POMMIERS is estimated at
564 660 €
(range 167 951€ - 1 171 026€).
With an EBITDA of 61 578€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare LES POMMIERS with other companies in the same sector:
The revenue of LES POMMIERS in 2024 is 170 k€.
Yes, LES POMMIERS generated a net profit of 272 k€ in 2024.
The headquarters of LES POMMIERS is located in BEZU-SAINT-ELOI (27660), in the department Eure.
The tax return of LES POMMIERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
LES POMMIERS operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.